- PLN79.21bn
- PLN96.75bn
- PLN294.98bn
- 48
- 92
- 79
- 89
Annual cashflow statement for Orlen SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,856 | 13,683 | 47,831 | 30,563 | 7,619 |
Depreciation | |||||
Non-Cash Items | -996 | 2,107 | 771 | 26,875 | 20,568 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 850 | -7,836 | -23,688 | -29,717 | -5,567 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,247 | 13,295 | 32,638 | 41,914 | 36,634 |
Capital Expenditures | -7,573 | -11,225 | -20,236 | -36,187 | -30,937 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -922 | 1,486 | 20,471 | -222 | -3,114 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,495 | -9,739 | 235 | -36,409 | -34,051 |
Financing Cash Flow Items | -402 | -267 | -753 | -880 | -675 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,711 | -2,006 | -14,570 | -12,057 | -4,761 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4,919 | 1,656 | 18,456 | -7,764 | -2,240 |