ORSTED — Oersted A/S Cashflow Statement
0.000.00%
- DKK158.18bn
- DKK233.69bn
- DKK71.03bn
- 66
- 43
- 43
- 48
Annual cashflow statement for Oersted A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 16,598 | 24,296 | 32,057 | 18,717 | 31,959 |
| Non-Cash Items | 2,056 | -10,233 | -19,850 | -1,184 | 170 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,222 | -1,915 | -283 | 10,999 | -13,773 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 17,432 | 12,148 | 11,924 | 28,532 | 18,356 |
| Capital Expenditures | -26,957 | -34,569 | -33,004 | -38,203 | -42,654 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 10,395 | 21,978 | 15,092 | 3,471 | 20,895 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -16,562 | -12,591 | -17,912 | -34,732 | -21,759 |
| Financing Cash Flow Items | 1,876 | -1,405 | 5,124 | -9,354 | 9,996 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,125 | 3,392 | 13,785 | 265 | 15,843 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,249 | 3,404 | 7,561 | -6,031 | 12,980 |