- ¥1tn
- ¥2tn
- ¥2tn
- 48
- 66
- 86
- 78
Annual cashflow statement for Osaka Gas Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 108,735 | 115,941 | 83,710 | 196,017 | 189,250 |
Depreciation | |||||
Non-Cash Items | 12,171 | 853 | -15,226 | 5,137 | -17,332 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,248 | -80,346 | -154,733 | -12,109 | -15,786 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 219,102 | 145,350 | 33,574 | 312,610 | 283,681 |
Capital Expenditures | -182,755 | -187,997 | -194,148 | -187,366 | -222,411 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -15,599 | 35,834 | -9,790 | -28,578 | -33,215 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -198,354 | -152,163 | -203,938 | -215,944 | -255,626 |
Financing Cash Flow Items | -2,558 | -20,078 | -4,956 | -3,442 | 20,874 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,636 | -30,479 | 119,617 | -110,123 | -34,085 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 19,950 | -35,993 | -45,975 | -7,564 | 5,080 |