053980 — OSANGJAIEL Co Cashflow Statement
0.000.00%
- KR₩63bn
- KR₩23bn
- KR₩117bn
Annual cashflow statement for OSANGJAIEL Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 23,459 | 6,056 | 10,449 | 28,226 | 7,625 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -26,160 | -2,039 | -6,297 | -21,668 | 1,482 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7,282 | -1,723 | 1,237 | 6,083 | 5,189 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5,551 | 3,081 | 6,131 | 13,368 | 15,025 |
Capital Expenditures | -755 | -904 | -2,649 | -632 | -1,624 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5,473 | -185 | -2,302 | -10,504 | -7,630 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | 4,718 | -1,090 | -4,951 | -11,136 | -9,254 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,036 | -4,629 | -3,872 | -1,102 | -2,249 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6,233 | -2,638 | -2,692 | 1,130 | 3,522 |