- $7.72bn
- $8.43bn
- $9.66bn
- 95
- 61
- 94
- 97
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 579 | 325 | 473 | 174 | 598 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 26.8 | 24.8 | 23.5 | 56.3 | 41.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -164 | -149 | 533 | 317 | -39.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 568 | 327 | 1,222 | 601 | 600 |
Capital Expenditures | -174 | -130 | -115 | -280 | -325 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 21.2 | 52.6 | -131 | -20.7 | -960 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -153 | -77.6 | -246 | -300 | -1,286 |
Financing Cash Flow Items | 0 | -12.2 | -5.5 | -21.2 | -16.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -422 | -116 | -180 | -485 | 3.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.2 | 135 | 793 | -190 | -681 |