OSI — Osirium Technologies Cashflow Statement
0.000.00%
Last trade - 00:00
TechnologyHighly SpeculativeMicro Cap
- £2.70m
- £5.73m
- £1.92m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.68 | -3.45 | -3.09 | -3.43 | -3.59 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.001 | 0.052 | 0.222 | 0.211 | 0.244 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.594 | 1.11 | 0.954 | 0.401 | 1.97 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.17 | -1.05 | -0.41 | -1.1 | 0.465 |
Capital Expenditures | -1.46 | -1.85 | -1.88 | -1.87 | -1.98 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.001 | 0 | 0.018 | 0 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.46 | -1.85 | -1.86 | -1.87 | -1.98 |
Financing Cash Flow Items | — | -0.353 | 0 | -0.249 | -0.312 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.99 | 4.37 | -0.105 | 1.88 | 2.21 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.36 | 1.47 | -2.37 | -1.1 | 0.697 |