- $3.52bn
- $4.19bn
- $1.35bn
- 76
- 49
- 92
- 84
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 86.8 | 95.9 | 177 | 284 | 294 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.987 | -1.15 | -6.95 | -11.4 | 0.108 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.9 | 21.2 | -58.1 | -7.79 | -0.518 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 185 | 212 | 231 | 389 | 404 |
Capital Expenditures | -207 | -372 | -172 | -171 | -287 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2.11 | -4.1 | 0.319 | -3.94 | -2.15 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -209 | -376 | -172 | -175 | -289 |
Financing Cash Flow Items | -7.07 | 1.76 | -5.19 | -5.07 | -3.99 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 44.8 | 144 | -59.4 | -96.8 | -3.83 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20.3 | -20 | 0.374 | 117 | 111 |