OAM — Overactive Media Cashflow Statement
0.000.00%
- CA$34.62m
- CA$29.69m
- CA$15.70m
- 55
- 72
- 72
- 74
Annual cashflow statement for Overactive Media, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.188 | -0.091 | -19.4 | -36.9 | -12.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.068 | 0 | 10.3 | 27 | 3.62 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.067 | -0.06 | -3.68 | -3.92 | 1.32 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.053 | -0.151 | -10.8 | -11.5 | -5.38 |
Capital Expenditures | — | — | -2.59 | -1.69 | -0.176 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | 1.48 | 0 | 7.07 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | — | — | -1.11 | -1.69 | 6.89 |
Financing Cash Flow Items | — | — | 0.883 | -0.152 | -0.12 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.928 | 0 | 35.7 | -3.11 | -1.66 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.875 | -0.151 | 24 | -16 | 0.376 |