OAM — Overactive Media Cashflow Statement
0.000.00%
- CA$37.30m
 - CA$35.91m
 - CA$27.01m
 
- 29
 - 68
 - 65
 - 54
 
Annual cashflow statement for Overactive Media, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -0.091 | -19.4 | -36.9 | -12.5 | -0.629 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0 | 10.3 | 27 | 3.62 | -8.48 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.06 | -3.68 | -3.92 | 1.32 | -1.86 | 
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -0.151 | -10.8 | -11.5 | -5.38 | -7.66 | 
| Capital Expenditures | — | -2.59 | -1.69 | -0.176 | -1.1 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | 1.48 | 0 | 7.07 | 4.44 | 
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | — | -1.11 | -1.69 | 6.89 | 3.34 | 
| Financing Cash Flow Items | — | 0.883 | -0.152 | -0.12 | -0.159 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0 | 35.7 | -3.11 | -1.66 | -2.27 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.151 | 24 | -16 | 0.376 | -7.08 |