REG - PageGroup plc - Half Year Results for the Period Ended 30 June 21
9 August 2021
PageGroup plc
Half Year Results for the Period Ended 30 June 2021
Strong Financial and Operational Performance
PageGroup plc ("PageGroup"), the specialist professional recruitment company, announces its unaudited half year results for the period ended 30 June 2021.
Note: Given the magnitude of the impact of COVID-19 in 2020, we are providing comparisons in constant currencies against 2019, to ensure the most appropriate representation of current trading. Comparisons to 2020 are also given in the tables.
Financial summary
(6 months to 30 June 2021)
2021
2020
2019
Reported vs. 2020
CC vs 2020*
CC vs 2019*
Revenue
£766.4m
£655.0m
£820.5m
+17.0%
+19.7%
-4.2%
Gross profit
£404.2m
£300.7m
£433.5m
+34.4%
+38.3%
-3.7%
Operating profit
£64.3m
£0.4m
£75.6m
>100%
>100%
-12.5%
Profit/(Loss) before tax
£63.7m
-£0.8m
£74.6m
>100%
Basic earnings/(loss) per share
12.2p
-0.5p
16.8p
>100%
Diluted earnings/(loss) per share
12.1p
-0.5p
16.8p
>100%
Interim dividend per share
4.70p
-
4.30p
Special dividend per share
26.71p
-
12.73p
H1 Summary
· Group operating profit of £64.3m (H1 2020: £0.4m; H1 2019: £75.6m)
· Conversion rate** increased to 15.9% (H1 2020: 0.1%; H1 2019: 17.4%)
· Gross profit per fee earner up 10.7% on H1 2019 to £75.8k (H1 2020: £53.2k, H1 2019: £70.7k)
· Total headcount increased by 381 (5.7%) to 7,075 at the end of June, but remains down c. 8% on pre COVID-19 levels at the end of 2019
· Strong Balance Sheet, with net cash of £163.8m (H1 2020: £161.7m, H1 2019: £81.7m)
· Returning to dividend policy, interim dividend of 4.70 pence per share and special dividend of 26.71 pence per share, together totalling £100m
· Outlook upgraded on 7 July 2021, full year operating profit expected to be within the range of £125m - £135m
* in constant currencies
** operating profit as a percentage of gross profit
Commenting, Steve Ingham, Chief Executive Officer, said:
"Throughout the pandemic we have continued to focus on the protection and wellbeing of our employees, candidates and clients, whilst progressing strategic investments in our platform to take advantage of the recovery. The tough and challenging year in 2020 has strengthened our culture, diversity and the values in the business which are now re-affirmed at the forefront of our operations. I am immensely proud of the spirit, resilience, and commitment of all our people. This, I believe, is reflected in our results.
"Gross profit for the first half was down just 3.7% on H1 2019, our record year, and we have delivered operating profit of £64.3m in H1 2021, at a conversion rate of 15.9%.
"We remain confident in our strategy of maintaining and investing in our platform. We continued to invest carefully in headcount, demonstrated by the c. 400 experienced hires we added in 2020, and around a further 400 in H1 2021, as well as rolling-out new technology and innovation. Our headcount is currently down c. 8% on the pre-pandemic level at the end of 2019. As a result of the more favourable trading conditions in H1, as well as this reduction in our fee earner headcount, our gross profit per fee earner is up 10.7% on H1 2019.
"Due to the uncertain trading conditions caused by COVID-19 last year, we chose to temporarily suspend our dividend policy and cancel our 2019 final dividend. Given the improvement in trading conditions in H1, as well as our strong liquidity position, the Board has decided to reinstate our dividend policy. As such, we are announcing today an interim dividend of 4.70 pence per share, an increase of 9.3% on the 2019 interim dividend. In addition, in line with our policy of returning surplus capital to shareholders, we are also pleased to announce a special dividend of 26.71 pence per share, totalling £85m. Taking both dividends together, this amounts to a cash return to shareholders of £100m, payable on 13 October.
"Looking ahead, there continues to be a high degree of global macro-economic uncertainty as COVID-19 remains a significant issue and restrictions continue in a number of the Group's markets. Additionally, at this stage of the recovery, it is not clear whether the improved performance is still the result of pent-up supply and demand, or a sustainable trend. However, as stated on 7 July 2021, the strength of our performance in H1, notably in June, and absent any unexpected events, we expect full year operating profit to be within the range of £125m - £135m.
"We are the clear leader in many of our markets, with a highly experienced senior management team, which, we believe, positions us well to take advantage of opportunities to grow and improve our business. We have maintained our focus on driving progress towards our long-term strategic goals."
INTERIM MANAGEMENT REPORT
GROUP RESULTS
GROSS PROFIT
£m
Growth Rates
% of Group
H1 2021
H1 2020
H1 2019
Reported vs. 2020
CC vs 2020
CC vs 2019
EMEA
51%
203.5
154.5
213.1
+31.7%
+33.5%
-3.7%
Asia Pacific
20%
81.8
56.9
81.8
+43.8%
+48.6%
+3.5%
Americas
15%
61.3
46.9
69.2
+30.6%
+44.2%
+1.6%
UK
14%
57.6
42.4
69.4
+35.9%
+35.9%
-17.0%
Total
100%
404.2
300.7
433.5
+34.4%
+38.3%
-3.7%
Permanent
77%
311.3
211.8
330.6
+47.0%
+51.9%
-2.2%
Temporary
23%
92.9
88.9
102.9
+4.5%
+6.0%
-8.4%
The Group's revenue for the six months ended 30 June 2021 increased 17.0% to £766.4m (2020: £655.0m; 2019: £820.5m) and gross profit increased 34.4% to £404.2m (2020: £300.7m; 2019: £433.5m). In constant currencies, the Group's revenue increased 19.7% and gross profit increased 38.3%. In constant currencies vs. 2019, the Group's revenue decreased 4.2%, with gross profit down 3.7%. The Group's revenue mix between permanent and temporary placements was 41:59 (2020: 33:67; 2019: 41:59) and for gross profit was 77:23 (2020: 70:30; 2019: 76:24), as the recovery in 2021 has been driven by permanent recruitment.
Revenue from temporary placements comprises the salaries of those placed, together with the margin charged. Overall, pricing has remained relatively stable across all regions. Fee earner productivity increased by 10.7% vs H1 2019 and 46.6% vs H1 2020. This was due to gross profit being down only 3.7%, but with fee earner headcount having decreased from 6,035 in H1 2019 to 5,443 in H1 2021.
The Group's organic growth model and profit-based team bonus ensures costs remain tightly controlled. 79% of first half costs were employee related, including salaries, bonuses, share-based long-term incentives, and training and relocation costs.
In total, administrative expenses in the first half decreased 5.0% in reported rates compared to 2019 to £339.9m (2020: £300.3m; 2019: £357.9m), driven by the decrease in headcount. In constant currency compared to 2019, administrative expenses were down 1.8% and operating profit decreased 12.5% to £64.3m (2020: £0.4m; 2019: £75.6m). This was an increase of over 100% compared to 2020 in both reported rates and constant currency.
The Group's conversion rate, which represents the ratio of operating profit to gross profit, was 15.9% (2020: 0.1%; 2019: 17.4%) due to the combination of an increase in gross profit and the reduction in our headcount of c. 8% on pre COVID-19 levels, offset by tougher trading conditions at the start of the year.
FOREIGN EXCHANGE
Movements in foreign exchange reduced the Group's gross profit and operating profit by c. £12m and c. £2m respectively.
OTHER ITEMS
Interest received and interest paid was broadly consistent with H1 2020. The charge for taxation for the half year was an effective tax rate of 39.4% (H1 2020: -107.6%, H1 2019: 27.5%).
The effective tax rate for the first half is significantly lower than the prior year, as the global pandemic materially impacted trading in H1 2020. Last year, this resulted in changes in deferred tax asset recognition on losses and other timing differences due to uncertainty over the availability of future taxable income in certain territories. The CVAE tax in France, which is linked to revenue rather than profit, has also had a disproportionate impact on the rate in 2020.
Basic earnings per share and diluted earnings per share for the six months ended 30 June 2021 were 12.2p and 12.1p respectively (2020: basic and diluted loss per share -0.5p; 2019: basic and diluted earnings per share 16.8p).
CASH FLOW
The Group started the year with net cash of £166.0m. In H1, £56.7m was generated from operations due to improved trading conditions, offset by an increase in the permanent placements' debtor receivable. Tax paid was £21.8m and net capital expenditure was £10.7m. During the first half, £6.9m was received from exercises of share options (2020: £0.1m) and £10.4m was spent on the purchase of shares into the Employee Benefit Trust (2020: £1.6m, 2019: nil). As a result, the Group had net cash of £163.8m at 30 June 2021, broadly in line with the prior year of £161.7m.
CAPITAL ALLOCATION POLICY
It is the Directors' intention to continue to finance the activities and development of the Group from retained earnings and to maintain a strong balance sheet position.
The Group's first use of cash is to satisfy operational and investment requirements, as well as to hedge its liabilities under the Group's share plans. The level of cash required for this purpose will vary depending upon the revenue mix of geographies, permanent and temporary recruitment, and point in the economic cycle.
Our second use of cash is to make returns to shareholders by way of an ordinary dividend. Our policy is to grow the ordinary dividend over the course of the economic cycle in a way that we believe we can sustain the level of ordinary dividend payment during downturns, as well as increasing it during more prosperous times.
Cash generated in excess of these first two priorities will be returned to shareholders through supplementary returns, using special dividends and/or share buybacks.
Due to the uncertain trading conditions caused by COVID-19 last year, we chose to temporarily suspend our dividend policy and cancel our 2019 final dividend. Given the improvement in trading conditions in H1, as well as our strong liquidity position, the Board have decided to reinstate our dividend policy. As such, we are announcing today an interim dividend of 4.70 pence per share, an increase of 9.3% over the 2019 interim dividend. In addition, in line with our policy of returning surplus capital to shareholders, we are also pleased to announce a special dividend of 26.71 pence per share, totalling £85m. Taking both dividends together, this amounts to a cash return to shareholders of £100m, payable on 13 October to shareholders on the register as at 3 September.
GEOGRAPHICAL ANALYSIS (All growth rates given below are in constant currency vs. 2019 unless otherwise stated)
EUROPE, MIDDLE EAST AND AFRICA (EMEA)
EMEA
£m
Growth rates
(51% of Group in H1 2021)
H1 2021
H1 2020
H1 2019
Reported
CC vs. 2020
CC vs. 2019
Gross Profit
203.5
154.5
213.1
+31.7%
+33.5%
-3.7%
Operating Profit
35.9
10.6
45.6
>100%
>100%
-20.0%
Conversion Rate (%)
17.6%
6.8%
21.4%
EMEA is the Group's largest region, contributing 51% of Group first half gross profit. In constant currencies vs. 2019, revenue was down 3.9% and gross profit was down 3.7%. Against 2020, in reported rates, revenue in the region increased 15.9% to £408.9m (2020: £352.9m) and gross profit increased 31.7% to £203.5m (2020: £154.5m). In constant currencies, revenue increased 17.0% on the first half of 2020 and gross profit increased by 33.5%.
Trading conditions in EMEA started improving towards the end of March and this improvement continued into the second quarter. Michael Page grew 9% vs. 2019. However, our more temporary focused Page Personnel business, was down 19%. France, 14% of the Group and around a third of the region, was down 15%. Germany, the Group's third largest market, delivered a record first half and was up 19%. This was driven by a standout performance from our Technology focused Interim business, up 47%. Southern Europe grew 3%, with Italy flat and Spain up 4%. Benelux declined 11%, however Belgium delivered a record performance, up 3%. Middle East and Africa declined 10%.
Operating profit for H1 was £35.9m (2020: £10.6m; 2019: £45.6m) with a conversion rate of 17.6% (2020: 6.8%; 2019: 21.4%). Profitability improved significantly on 2020 due to the improvement in trading conditions. We remain below 2019 operating profit and conversion rate, primarily due to the slower recovery in France, our largest country in the region. Headcount across the region increased by 164 (5.5%) in the first half, to 3,143 at the end of June 2021 (2,979 at 31 December 2020).
ASIA PACIFIC
Asia Pacific
£m
Growth rates
(20% of Group in H1 2021)
H1 2021
H1 2020
H1 2019
Reported
CC vs. 2020
CC vs. 2019
Gross Profit
81.8
56.9
81.8
+43.8%
+48.6%
+3.5%
Operating Profit
15.3
-3.6
8.8
>100%
>100%
+81.2%
Conversion Rate (%)
18.8%
-6.3%
10.8%
In Asia Pacific, representing 20% of Group first half gross profit, revenue declined 1.9% vs. 2019 in constant currency. However gross profit was up 3.5%, a record first half. Against 2020, revenue increased 22.7% in reported rates to £129.2m (2020: £105.3m) and gross profit increased 43.8% to £81.8m (2020: £56.9m). In constant currency against 2020, revenue increased 24.8% in the first half and gross profit increased by 48.6%.
In Mainland China, where nearly all of our people are back in the office, we delivered a record first half, up 23% and exited June strongly, up 46%. Hong Kong, where trading conditions remain challenging, was down 25%. Overall, Greater China grew 3% for the first half. South East Asia, one of our Large High Potential markets, delivered a record performance, up 21%. Singapore was down 1%, although exited June strongly, up 22%. The other five countries in the region grew 44%, collectively. Japan delivered a record first half, growing 10%, largely driven by a strong performance from our contracting business. India, despite being one of the worst affected countries by COVID-19, delivered a record performance up 39%. Overall for the first half, Australia was down 15%, although we saw an improvement in June, exiting down just 2%.
Operating profit increased to £15.3m (2020: -3.6m; 2019: £8.8m) and our conversion rate increased to 18.8% (2020: -6.3%; 2019: 10.8%). Asia Pacific has been our strongest performing region, which, combined with a large reduction in headcount, has driven a significant improvement in profitability compared to 2019. Headcount across the region increased by 153 in the first half (11.0%) to 1,538 at the end of June 2021 (1,385 at 31 December 2020).
THE AMERICAS
Americas
£m
Growth rates
(15% of Group in H1 2021)
H1 2021
H1 2020
H1 2019
Reported
CC vs. 2020
CC vs. 2019
Gross Profit
61.3
46.9
69.2
+30.6%
+44.2%
+1.6%
Operating Profit
8.8
-4.9
8.7
>100%
>100%
+8.6%
Conversion Rate (%)
14.3%
-10.5%
12.5%
In the Americas, representing 15% of Group first half gross profit, despite being one of the worst COVID-19 affected regions, revenue increased by 18.6% and gross profit increased 1.6% vs. 2019 in constant currencies. Against 2020, revenue increased 30.4% in reported rates to £102.6m (2020: £78.7m), while gross profit increased 30.6% to £61.3m (2020: £46.9m). In constant currencies against 2020, revenue increased by 44.6% and gross profit increased by 44.2%.
North America was flat overall, with the US up 2%, a record first half. Whilst conditions remain challenging in our largest discipline, Property & Construction, we have seen strong growth in other areas, such as Technology. The US was up 19% in June.
For the first half, Latin America was up 5%, a record first half, with Brazil up 18%. Mexico, our largest country in the region, was down 10%, but exited June +3%. Elsewhere in Latin America, our other five countries in the region grew 11%, collectively.
Operating profit was £8.8m (2020: -£4.9m; 2019: £8.7m), with a conversion rate of 14.3% (2020: -10.5%; 2019: 12.5%). Trading conditions improved significantly in the first half throughout the region, which means the conversion rate is now higher than in 2019. Headcount in the Americas was up 30 (2.6%) in the period, to 1,185 at the end of June 2021 (1,155 at 31 December 2020).
UNITED KINGDOM
UK
£m
Growth rate
(14% of Group in H1 2021)
H1 2021
H1 2020
H1 2019
vs. 2020
vs. 2019
Gross Profit
57.6
42.4
69.4
+35.9%
-17.0%
Operating Profit
4.3
-1.7
12.5
>100%
-65.4%
Conversion Rate (%)
7.5%
-3.9%
18.0%
In the UK, representing 14% of Group first half gross profit, revenue decreased 20.1% vs. 2019 to £125.7m (2020: £118.1m; 2019: £157.4m) and gross profit declined 17.0% to £57.6m (2020: £42.4m; 2019: £69.4m).
Our Michael Page business was down 12%, whereas our more Temporary focused Page Personnel business was down 30%. We saw a sequential improvement throughout the first half as lockdowns eased, exiting June down just 2%, with our Michael Page business up 7% on June 2019.
Operating profit was £4.3m (2020: -£1.7m; 2019: £12.5m) and our conversion rate was 7.5% (2020: -3.9%; 2019: 18.0%). This was after the furlough repayment of £3.4m to HMRC and excluding this one-off item, our conversion rate was 13.3%. Headcount was up by 34 (2.9%) during the first half to 1,209 at the end of June 2021 (1,175 at 31 December 2019).
KEY PERFORMANCE INDICATORS ("KPIs")
We measure our progress against our strategic objectives using the following key performance indicators:
KPI
Definition, method of calculation and analysis
Gross profit growth
How measured: Gross profit represents revenue less cost of sales and consists of the total placement fees of permanent candidates, the margin earned on the placement of temporary candidates and the margin on advertising income, i.e. it represents net fee income. The measure used is the increase or decrease in gross profit as a percentage of the prior year gross profit.
Why it's important: The growth of gross profit relative to the previous year is an indicator of the growth in net fees of the business as a whole. It demonstrates whether we are in line with our strategy to grow the business.
How we performed in H1 2021: Trading conditions continued to improve throughout the first half of 2021 which resulted in gross profit declining just -3.7% vs. H1 2019 in constant currencies. Against H1 2020 this represented an increase of +34.4% at reported rates and +38.3% in constant currencies
Relevant strategic objective: Organic growth
Gross profit diversification
How measured: Total gross profit from a) geographic regions outside the UK; and b) disciplines outside of Accounting and Financial Services, each expressed as a percentage of total gross profit.
Why it's important: These percentages give an indication of how the business has diversified its revenue streams away from its historic concentrations in the UK and from the Accounting and Financial Services discipline.
How we performed in H1 2021: Geographies: the percentage outside the UK was broadly in line with 2020 at 85.7% (H1 2020: 85.9%; H1 2019: 84.0%), but remains up on 2019, largely as a result of the UK being impacted more severely by COVID-19.
Disciplines: the percentage outside of Accounting and Financial Services increased to 67.8% (H1 2020: 64.9%; H1 2019: 65.3%), due to stronger growth in our other disciplines such as Technology, Healthcare & Life Sciences and Digital.
Relevant strategic objective: Diversification
Ratio of gross profits generated from permanent and temporary placements
How measured: Gross profit from each type of placement expressed as a percentage of total gross profit.
Why it's important: This ratio helps us to understand where we are in the economic cycle, since the temporary market tends to be more resilient when the economy is weak. However, in several of our core strategic markets, working in a temporary role or as a contractor or interim employee is not currently normal practice, for example Mainland China.
How we performed in H1 2021: 77% of our gross profit was generated from permanent placements, above the 70% in 2020 and 76% in 2019. The recovery seen in H1 2021 has been driven by permanent recruitment, with conditions more challenging in temporary, particularly at lower salary levels.
Relevant strategic objective: Organic growth
Gross profit per fee earner
How measured: Gross profit for the year divided by the average number of fee earners in the year.
Why it's important: This is a key indicator of productivity.
How we performed in H1 2021: Gross profit per fee earner of £75.8k was up 10.7% vs. 2019 and up 46.6% vs. 2020 in constant currencies. The improvement was driven by a decrease in fee earner headcount from 6,035 in H1 2019 to 5,443 in H1 2021, as well as the overall improvement in trading conditions.
Relevant strategic objective: Organic growth
Conversion rate
How measured: Operating profit (EBIT) as a percentage of gross profit.
Why it's important: This demonstrates the Group's effectiveness at controlling the costs and expenses associated with its normal business operations. It will be impacted by the level of productivity and the level of investment for future growth.
How we performed in H1 2021: Operating profit as a percentage of gross profit increased to 15.9% compared to the prior year (H1 2020: 0.1%; H1 2019: 17.4%) as a result of improvements in trading conditions, as well as our headcount being down c. 8% on pre COVID-19 levels, offset by tougher trading conditions at the start of the year.
Relevant strategic objective: Build for the long-term
Basic earnings per share
How measured: Profit for the year attributable to the Group's equity shareholders, divided by the weighted average number of shares in issue during the year.
Why it's important: This measures the overall profitability of the Group.
How we performed in H1 2021: Earnings per share (EPS) in H1 2021 was 12.2p, a significant increase on the EPS in 2020 of -0.5p but still below 2019 EPS of 16.8p. The increase on 2020 is driven by the significant increase in profits as trading conditions have continued to recover, as well as our lower fee earner headcount.
Relevant strategic objective: Build for the long-term, organic growth
Fee-earner: operational support staff headcount ratio
How measured: The percentage of fee-earners compared to operational support staff at the period-end, expressed as a ratio.
Why it's important: This reflects the operational efficiency in the business in terms of our ability to grow the revenue-generating platform at a faster rate than the staff needed to support this growth.
How we performed in H1 2021: The ratio was 77:23 (H1 2020: 77:23; H1 2019: 78:22). In line with our strategy of maintaining and investing in our platform, we have added a further c. 400 experienced fee earners in the first half of this year. These, plus those who have joined from outside recruitment, net of attrition, mean that we have added 298 fee earners in the first half of 2021. Our operational support headcount rose by 83 in H1, and, as such, our ratio of fee earners to operational support staff was maintained at 77:23.
Relevant strategic objective: Sustainable growth
Fee-earner headcount growth
How measured: Number of fee-earners and directors involved in revenue-generating activities at the period end, expressed as the percentage change compared to the prior year.
Why it's important: Growth in fee-earners is a guide to our confidence in the business and macro-economic outlook, as it reflects expectations as to the level of future demand above the existing capacity within the business.
How we performed in H1 2021: Net fee earner headcount increased by 298 in H1 2021, resulting in 5,443 fee earners at the end of June. We have continued to invest in those disciplines where we have seen the strongest growth, such as Technology, Contracting, Healthcare & Life Sciences and Digital.
Relevant strategic objective: Sustainable growth
Net cash
How measured: Cash and short-term deposits less bank overdrafts and loans.
Why it's important: The level of net cash is a key measure of our success in managing our working capital and determines our ability to reinvest in the business and to return cash to shareholders.
How we performed in H1 2021: Net cash at 30 June 2021 was £163.8m (H1 2020: £161.7m; H1 2019: £81.7m). The closing cash position is broadly in line with 2020, with increased profitability offset by an increase in the permanent placements debtor receivable. £6.9m was received from exercises of share options (H1 2020: £0.1m) and £10.4m was spent on the purchase of shares into the Employee Benefit Trust (H1 2020: £1.6m, H1 2019: nil).
Relevant strategic objective: Build for the long-term
The source of data and calculation methods year-on-year are on a consistent basis. The movements in KPIs are in line with expectations. Disclosure for GHG emissions and People KPIs is provided annually.
PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the Group's strategy are subject to a number of risks.
The main risks that PageGroup believes could potentially impact the Group's operating and financial performance for the remainder of the financial year remain those as set out in the Annual Report and Accounts for the year ending 31 December 2020 on pages 41 to 48.
TREASURY MANAGEMENT, BANK FACILITIES AND CURRENCY RISK
The Group operates multi-currency cash concentration and notional cash pools, and an interest enhancement facility. The Eurozone subsidiaries and the UK-based Group Treasury subsidiary participate in the cash concentration arrangement. The Group Treasury subsidiary and UK business utilise the notional cash pool and the Asia Pacific subsidiaries operate the interest enhancement facility. The structures facilitate interest compensation for cash whilst supporting working capital requirements.
PageGroup maintains a Confidential Invoice Facility with HSBC whereby the Group has the option to discount receivables in order to advance cash. The Group also has a Revolving Credit Facility with BBVA, expiring in 2023, with a total drawable amount of £30m. Neither of these facilities were in use as at 30 June. These facilities are used on an ad hoc basis to fund any major Group GBP cash outflows.
In May 2019 PageGroup entered into a £30m revolving credit facility (RCF) with BBVA. To ensure the RCF remains compliant with regulations (specifically Libor transition), we have amended the original terms and at the same time took the opportunity to enhance other terms, providing further strength and resilience to the Group. The revised terms are:
· Incorporation of Libor transition clauses
· Executed the first of two right of extensions, meaning the RCF now expires in May 2023
· Linked the BBVA RCF to sustainable finance KPI's and
· Reduced the covenants and half year reporting requirements.
The Group has also successfully transitioned 100% of our cash investments into ESG (sustainable) Money Market funds, further enhancing our sustainability vision.
In line with the Group's investment policy, excess cash is invested in a range of products; including call accounts, money market deposits and money market funds. The Group actively monitors its counterparty exposure to protect its capital investments and reduce risk. Accordingly, the Group opened two additional money market funds, both of which hold an AAA rating.
The main functional currencies of the Group are Sterling, Euro, Chinese Renminbi, US Dollar, Singapore Dollar, Hong Kong Dollar and Australian Dollar. The Group does not have material transactional currency exposures. The Group is exposed to foreign currency translation differences in accounting for its overseas operations. The Group policy is not to hedge translation exposures.
In certain cases, where the Group gives or receives short-term loans to and from other Group companies that differ from the Group's reporting currency, it may use short-dated foreign exchange swap derivative financial instruments to manage the currency and interest rate exposure that arises on these loans.
ESG
The Group is committed to become carbon net zero within five years. We are now securing over fifty percent of our global energy from renewable sources and we look forward to working with our remaining landlords and energy suppliers to transition the remaining offices to renewable energy. We have also increased our reporting capability and we have engaged with the Carbon Disclosure Project (CDP) for the first time this year.
The Group is announcing today our commitment to change over one million lives within ten years, by giving back to society using our skills as a recruiter. We will do this by working with people in need through charities, community groups, schools and every day as a recruiter, hosting webinars and placing people in the next stages of their careers. Our social impact work is integral to who we are, and to the communities in which we operate. This work re-enforces our commitment to the United Nationals Sustainable Development Goals: to increase gender equality; provide decent work and economic growth; and reduce inequalities within society.
To further re-enforce our commitment to sustainability, we recently renegotiated our debt financing with BBVA, linking our revolving credit facility to environmental and social sustainability KPIs. We are also launching today our inaugural sustainability report, a copy of which can be downloaded on our website.
GOING CONCERN
The Board has undertaken a review of the Group's forecasts and associated risks and sensitivities, considering the expected impact of COVID-19 on trading in the period from the date of approval of the interim financial statements to August 2022 (review period).
The Group had £163.8m of cash as at 30 June 2021, with no debt except for IFRS 16 lease liabilities of £91.0m. Debt facilities relevant to the review period comprise a committed £30m BBVA RCF (May 2023 maturity), an uncommitted UK trade debtor discounting facility (up to £50m depending on debtor levels) and an uncommitted £20m UK bank overdraft facility.
Throughout the first half of the year, the activity levels picked up in most of the Group's markets and the cost control and cash preservation methods used in 2020 were not repeated. However, due to the pandemic there remains reductions in travel and entertaining expenses. There continues to be a high degree of global macro-economic uncertainty, as COVID-19 remains a significant issue and restrictions remain in a number of countries across the Group.
However, given the analysis performed, there are no plausible downside scenarios that would cause an issue. As a result, given the strength of performance in H1, the level of cash in the business and Group's borrowing facilities, the geographical and discipline diversification, limited concentration risk, as well as the ability to manage the cost base, the Board has concluded that the Group has adequate resources to continue in operational existence for the period through to August 2022.
CAUTIONARY STATEMENT
This Interim Management Report ("IMR") has been prepared solely to provide additional information to shareholders to assess the Group's strategies and the potential for those strategies to succeed. The IMR should not be relied on by any other party or for any other purpose. This IMR contains certain forward-looking statements. These statements are made by the directors in good faith based on the information available to them up to the time of their approval of this report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.
This IMR has been prepared for the Group as a whole and therefore gives greater emphasis to those matters that are significant to PageGroup plc and its subsidiary undertakings when viewed as a whole.
Page House
The Bourne Business Park
1 Dashwood Lang Road
Addlestone
Weybridge
Surrey
KT15 2QW
By order of the Board,
Steve Ingham
Kelvin Stagg
Chief Executive Officer
Chief Financial Officer
6 August 2021
6 August 2021
PageGroup will host a conference call, with on-line slide presentation, for analysts and investors at 9.00am on 9 August 2021, the details of which are below.
Link:
https://www.investis-live.com/pagegroup/60eea0d40ed69a0a004ac932/plas
Please use the following dial-in number to join the conference:
United Kingdom (Local)
020 3936 2999
All other locations
+44 20 3936 2999
Please quote participant access code 54 14 22 to gain access to the call.
A presentation and recording to accompany the call will be posted on the PageGroup website during the course of the morning of 9 August 2021 at:
http://www.page.com/investors/investor-library.aspx
Enquiries:
PageGroup
Steve Ingham, Chief Executive Officer
Kelvin Stagg, Chief Financial Officer
FTI Consulting
Richard Mountain / Susanne Yule
This announcement contains inside information for the purposes of article 7 of EU Regulation 596/2014 and Article 7 of Onshore Regulation (EU) 596/2014 as it forms part of domestic law by virtue of the EUWA. The person responsible for making this announcement on behalf of PageGroup is Kelvin Stagg, Chief Financial Officer.
INDEPENDENT REVIEW REPORT TO PAGEGROUP PLC
Conclusion
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2021 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidated statement of cash flows and the related notes 1 to 12. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2021 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Basis for Conclusion
We conducted our review in accordance with International Standard on Review Engagements 2410 (UK and Ireland), "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Auditing Practices Board. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
As disclosed in note 2, the annual financial statements of the Group will be prepared in accordance with UK adopted IFRSs. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".
Responsibilities of the directors
The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Auditor's Responsibilities for the review of the financial information
In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statement in the half-yearly financial report. Our conclusion, is based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.
Use of our report
This report is made solely to the company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland), "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.
Ernst & Young LLP
London
6 August 2021
Condensed Consolidated Income Statement
For the six months ended 30 June 2021
Six months ended
Year ended
30 June
30 June
31 December
2021
2020
2020
Unaudited
Unaudited
Audited
Note
£'000
£'000
£'000
Revenue
3
766,412
654,989
1,304,791
Cost of sales
(362,228)
(354,282)
(694,542)
Gross profit
3
404,184
300,707
610,249
Administrative expenses
(339,855)
(300,344)
(593,221)
Operating profit
3
64,329
363
17,028
Financial income
4
194
85
588
Financial expenses
4
(850)
(1,199)
(2,072)
Profit/(Loss) before tax
3
63,673
(751)
15,544
Income tax expense
5
(25,062)
(809)
(21,286)
Profit/(Loss) for the period
38,611
(1,560)
(5,742)
Attributable to:
Owners of the parent
38,611
(1,560)
(5,742)
Earnings per share
Basic earnings per share (pence)
8
12.2
(0.5)
(1.8)
Diluted earnings per share (pence)
8
12.1
(0.5)
(1.8)
The above results all relate to continuing operations
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2021
Six months ended
Year ended
30 June
30 June
31 December
2021
2020
2020
Unaudited
Unaudited
Audited
£'000
£'000
£'000
Profit/(Loss) for the period
38,611
(1,560)
(5,742)
Other comprehensive income/(loss) for the period
Items that may subsequently be reclassified to profit and loss:
Currency translation differences
(7,221)
12,752
5,945
Total comprehensive income for the period
31,390
11,192
203
Attributable to:
Owners of the parent
31,390
11,192
203
Condensed Consolidated Balance Sheet
As at 30 June 2021
30 June
30 June
31 December
2021
2020
2020
Unaudited
Unaudited
Audited
Note
£'000
£'000
£'000
Non-current assets
Property, plant and equipment
9
23,294
29,966
26,401
Right-of-use assets
83,795
110,774
95,414
Intangible assets - Goodwill and other intangible
2,082
2,062
2,097
- Computer software
43,522
39,381
39,708
Deferred tax assets
17,927
24,405
17,688
Other receivables
10
11,374
15,037
13,169
181,994
221,625
194,477
Current assets
Trade and other receivables
10
305,700
266,759
252,476
Current tax receivable
23,761
26,810
16,889
Cash and cash equivalents
12
163,758
161,651
165,987
493,219
455,220
435,352
Total assets
3
675,213
676,845
629,829
Current liabilities
Trade and other payables
11
(200,352)
(188,631)
(184,022)
Lease liabilities
(30,157)
(37,097)
(32,711)
Current tax payable
(18,724)
(16,905)
(12,365)
(249,233)
(242,633)
(229,098)
Net current assets
243,986
212,587
206,254
Non-current liabilities
Other payables
11
(12,977)
(10,410)
(12,483)
Deferred tax liabilities
(5,953)
(3,962)
(1,589)
Lease liabilities
(60,875)
(83,880)
(70,758)
(79,805)
(98,252)
(84,830)
Total liabilities
3
(329,038)
(340,885)
(313,928)
Net assets
346,175
335,960
315,901
Capital and reserves
Called-up share capital
3,286
3,287
3,286
Share premium
99,564
99,564
99,564
Capital redemption reserve
932
932
932
Reserve for shares held in the employee benefit trust
(52,683)
(43,016)
(55,498)
Currency translation reserve
18,099
32,127
25,320
Retained earnings
276,977
243,066
242,297
Total equity
346,175
335,960
315,901
Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2021
Reserve
for shares
Called-up
Capital
held in the
Currency
share
Share
redemption
employee
translation
Retained
Total
capital
premium
reserve
benefit trust
reserve
earnings
equity
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Balance at 1 January 2020
3,286
99,507
932
(47,662)
19,375
248,949
324,387
Currency translation differences
-
-
-
-
12,752
-
12,752
Net income recognised directly in equity
-
-
-
-
12,752
-
12,752
Loss for the six months ended 30 June 2020
-
-
-
-
-
(1,560)
(1,560)
Total comprehensive income/(expense) for the period
-
-
-
-
12,752
(1,560)
11,192
Purchase of shares held in the employee benefit trust
-
-
-
(1,609)
-
-
(1,609)
Exercise of share plans
1
57
-
-
-
-
58
Transfer from reserve for shares held in the employee benefit trust
-
-
-
6,255
-
(6,255)
-
Credit in respect of share schemes
-
-
-
-
-
1,932
1,932
1
57
-
4,646
-
(4,323)
381
Balance at 30 June 2020
3,287
99,564
932
(43,016)
32,127
243,066
335,960
Currency translation differences
-
-
-
-
(6,807)
-
(6,807)
Net expense recognised directly in equity
-
-
-
-
(6,807)
-
(6,807)
Loss for the six months ended 31 December 2020
-
-
-
-
-
(4,182)
(4,182)
Total comprehensive expense for the period
-
-
-
-
(6,807)
(4,182)
(10,989)
Purchase of shares held in employee benefit trust
-
-
-
(12,760)
-
-
(12,760)
Exercise of share plans
(1)
-
-
-
-
330
329
Transfer from reserve for shares held in the employee benefit trust
-
-
-
278
-
(278)
-
Credit in respect of share schemes
-
-
-
-
-
3,343
3,343
Credit in respect of tax on share schemes
-
-
-
-
-
18
18
(1)
-
-
(12,482)
-
3,413
(9,070)
Balance at 31 December 2020
3,286
99,564
932
(55,498)
25,320
242,297
315,901
Balance at 1 January 2021
3,286
99,564
932
(55,498)
25,320
242,297
315,901
Currency translation differences
-
-
-
-
(7,221)
-
(7,221)
Net expense recognised directly in equity
-
-
-
-
(7,221)
-
(7,221)
Profit for the six months ended 30 June 2021
-
-
-
-
-
38,611
38,611
Total comprehensive (expense)/income for the period
-
-
-
-
(7,221)
38,611
31,390
Purchase of shares held in employee benefit trust
-
-
-
(10,369)
-
-
(10,369)
Exercise of share plans
-
-
-
-
-
6,938
6,938
Transfer from reserve for shares held in the employee benefit trust
-
-
-
13,184
-
(13,184)
-
Credit in respect of share schemes
-
-
-
-
-
2,447
2,447
Debit in respect of tax on share schemes
-
-
-
-
-
(132)
(132)
-
-
-
2,815
-
(3,931)
(1,116)
Balance at 30 June 2021
3,286
99,564
932
(52,683)
18,099
276,977
346,175
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2021
30 June
30 June
31 December
2021
2020
2020
Unaudited
Unaudited
Audited
£'000
£'000
£'000
Note
Profit/(Loss) before tax
63,673
(751)
15,544
Depreciation and amortisation charges
26,238
30,086
61,782
Loss on sale of property, plant and equipment, and computer software
21
120
262
Share scheme charges
2,447
1,932
5,275
Net finance costs
656
1,114
1,484
Operating cash flow before changes in working capital
93,035
32,501
84,347
(Increase)/Decrease in receivables
(59,840)
113,411
124,370
Increase/(Decrease) in payables
23,519
(40,335)
(39,760)
Cash generated from operations
56,714
105,577
168,957
Income tax paid
(21,830)
(20,183)
(31,747)
Net cash from operating activities
34,884
85,394
137,210
Cash flows from investing activities
Purchases of property, plant and equipment
(2,688)
(2,474)
(4,892)
Purchases and capitalisation of intangible assets
(8,923)
(8,526)
(17,770)
Proceeds from the sale of property, plant and equipment, and computer software
906
434
918
Interest received
194
85
588
Net cash used in investing activities
(10,511)
(10,481)
(21,156)
Cash flows from financing activities
Interest paid
(183)
(290)
(413)
Lease liability repayment
(18,719)
(18,034)
(39,234)
Issue of own shares for the exercise of options
6,938
58
387
Purchase of shares into the employee benefit trust
(10,369)
(1,609)
(14,369)
Net cash used in financing activities
(22,333)
(19,875)
(53,629)
Net increase in cash and cash equivalents
2,040
55,038
62,425
Cash and cash equivalents at the beginning of the period
165,987
97,832
97,832
Exchange (loss)/gain on cash and cash equivalents
(4,269)
8,781
5,730
Cash and cash equivalents at the end of the period
12
163,758
161,651
165,987
Notes to the condensed set of interim results
For the six months ended 30 June 2021
1. General information
The information for the year ended 31 December 2020 does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The unaudited interim condensed consolidated financial statements of PageGroup plc and its subsidiaries (collectively, the Group) for the six months ended 30 June 2021 were authorised for issue in accordance with a resolution of the directors on 6 August 2021.
2. Accounting policies
Basis of preparation
The unaudited interim condensed consolidated financial statements for the six months ended 30 June 2021 have been prepared in accordance with UK adopted International Accounting Standard 34 'Interim financial reporting' and with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
The unaudited interim condensed consolidated financial statements do not constitute the Group's statutory financial statements. The Group's most recent statutory financial statements, which comprise the annual report and audited financial statements for the year ended 31 December 2020, were approved by the directors on 2 March 2021. The interim condensed consolidated financial statements should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2020, which have been prepared in accordance with International Accounting Standards in conformity with the requirements of the Companies Act 2006 and International Financial Reporting Standards adopted pursuant to Regulation (EC) No.1606/2002 as it applies in the European Union.
Going concern
The Board has undertaken a review of the Group's forecasts and associated risks and sensitivities, considering the expected impact of COVID-19 on trading in the period from the date of approval of the interim financial statements to August 2022 (review period).
The Group had £163.8m of cash as at 30 June 2021, with no debt except for IFRS 16 lease liabilities of £91.0m. Debt facilities relevant to the review period comprise a committed £30m BBVA RCF (May 2023 maturity), an uncommitted UK trade debtor discounting facility (up to £50m depending on debtor levels) and an uncommitted £20m UK bank overdraft facility.
Throughout the first half of the year, the activity levels picked up in most of the Group's markets and the cost control and cash preservation methods used in 2020 were not repeated. However, due to the pandemic there remains reductions in travel and entertaining expenses. There continues to be a high degree of global macro-economic uncertainty, as COVID-19 remains a significant issue and restrictions remain in a number of countries across the Group.
However, given the analysis performed, there are no plausible downside scenarios that would cause an issue. As a result, given the strength of performance in H1, the level of cash in the business and Group's borrowing facilities, the geographical and discipline diversification, limited concentration risk, as well as the ability to manage the cost base, the Board has concluded that the Group has adequate resources to continue in operational existence for the period through to August 2022.
New accounting standards, interpretations and amendments adopted by the Group
The Group has not adopted or early adopted any standard, interpretation or amendment that has been issued but is not yet effective. The same accounting policies and methods of computation as were followed in the most recent annual financial statements
3. Segment reporting
All revenues disclosed are derived from external customers.
The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment operating profit represents the profit earned by each segment including allocation of central administration costs. This is the measure reported to the Group's Board, the chief operating decision maker, for the purpose of resource allocation and assessment of segment performance.
(a) Revenue, gross profit and operating profit by reportable segment
Revenue
Gross Profit
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2021
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
EMEA
408,874
352,888
717,294
203,531
154,540
319,360
Asia Pacific
129,170
105,263
215,959
81,762
56,852
121,113
Americas
102,647
78,716
154,257
61,285
46,926
88,791
United Kingdom
125,721
118,122
217,281
57,606
42,389
80,985
766,412
654,989
1,304,791
404,184
300,707
610,249
Operating Profit
Six months ended
Year ended
30 June
30 June
31 December
2021
2020
2020
£'000
£'000
£'000
EMEA
35,862
10,565
30,605
Asia Pacific
15,347
(3,596)
3,789
Americas
8,793
(4,946)
(7,021)
United Kingdom
4,327
(1,660)
(10,345)
Operating profit
64,329
363
17,028
Financial expense
(656)
(1,114)
(1,484)
Profit/(Loss) before tax
63,673
(751)
15,544
The above analysis by destination is not materially different to analysis by origin.
The analysis below is of the carrying amount of reportable segment assets, liabilities and non-current assets. Segment assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. The individual reportable segments exclude current income tax assets and liabilities. Non-current assets include property, plant and equipment, computer software, goodwill and other intangibles.
(b) Segment assets, liabilities and non-current assets by reportable segment
Total Assets
Total Liabilities
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2021
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
EMEA
231,607
233,400
230,350
159,076
184,243
163,961
Asia Pacific
113,690
109,775
111,090
50,776
46,976
54,899
Americas
78,928
94,012
80,662
39,615
45,164
41,071
United Kingdom
227,227
212,848
190,838
60,847
47,597
41,632
Segment assets/liabilities
651,452
650,035
612,940
310,314
323,980
301,563
Income tax
23,761
26,810
16,889
18,724
16,905
12,365
675,213
676,845
629,829
329,038
340,885
313,928
Property, Plant & Equipment
Intangible Assets
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2021
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
EMEA
9,186
12,409
10,810
2,399
2,862
2,666
Asia Pacific
3,954
4,851
4,451
274
431
371
Americas
5,504
7,115
6,052
2
184
120
United Kingdom
4,650
5,591
5,088
42,929
37,966
38,648
23,294
29,966
26,401
45,604
41,443
41,805
Right-of-use Assets
Lease Liabilities
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2021
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
EMEA
42,211
60,538
47,941
44,841
63,699
51,070
Asia Pacific
12,904
10,291
13,924
13,583
11,222
14,532
Americas
12,637
18,533
14,862
15,369
21,557
17,590
United Kingdom
16,043
21,412
18,687
17,239
24,499
20,277
83,795
110,774
95,414
91,032
120,977
103,469
The below analyses in notes (c) and (d) relates to the requirement of IFRS 15 to disclose disaggregated revenue streams.
(c) Revenue and gross profit generated from permanent and temporary placements
Revenue
Gross Profit
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2020
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
Permanent
315,079
213,525
441,467
311,320
211,805
436,689
Temporary
451,333
441,464
863,324
92,864
88,902
173,560
766,412
654,989
1,304,791
404,184
300,707
610,249
(d) Revenue generated from permanent and temporary placements by reportable segment
Permanent
Temporary
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2021
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
EMEA
144,845
101,395
213,209
264,029
251,493
504,085
Asia Pacific
71,891
47,049
102,044
57,279
58,214
113,915
Americas
54,912
39,483
74,620
47,735
39,233
79,637
United Kingdom
43,431
25,598
51,594
82,290
92,524
165,687
315,079
213,525
441,467
451,333
441,464
863,324
The below analyses in notes (e) revenue and gross profit by discipline (being the professions of candidates placed) and (f) revenue and gross profit by strategic market have been included as additional disclosure over and above the requirements of IFRS 8 "Operating Segments".
(e) Revenue and gross profit by discipline
Revenue
Gross Profit
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2021
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
Accounting and Financial Services
289,822
266,783
528,202
130,208
105,528
212,243
Legal, Technology, HR, Secretarial and Other
230,847
188,805
374,406
117,411
81,087
166,249
Engineering, Property & Construction, Procurement & Supply Chain
165,156
134,933
273,771
96,869
70,181
141,829
Marketing, Sales and Retail
80,587
64,468
128,412
59,696
43,911
89,928
766,412
654,989
1,304,791
404,184
300,707
610,249
(f) Revenue and gross profit by strategic market
Revenue
Gross Profit
Six months ended
Year ended
Six months ended
Year ended
30 June
30 June
31 December
30 June
30 June
31 December
2021
2020
2020
2021
2020
2020
£'000
£'000
£'000
£'000
£'000
£'000
Large, Proven markets
411,453
371,589
728,736
190,996
142,322
289,202
Large, High Potential markets
251,418
194,297
397,166
149,387
107,483
218,196
Small and Medium, High Margin markets
103,541
89,103
178,889
63,801
50,902
102,851
766,412
654,989
1,304,791
404,184
300,707
610,249
4. Financial income / (expenses)
Six months ended
Year ended
30 June
30 June
31 December
2021
2020
2020
£'000
£'000
£'000
Financial income
Bank interest receivable
194
85
588
Financial expenses
Bank interest payable
(183)
(290)
(413)
Interest on lease liabilities
(667)
(909)
(1,659)
(850)
(1,199)
(2,072)
5. Taxation
Taxation for the six-month period is charged at £25.1m or 39.4% (six months ended 30 June 2020: -107.6%; year ended 31 December 2020: -136.9%), representing the best estimate of the average annual effective tax rate expected for the full year together with known prior year adjustments applied to the pre-tax income for the six-month period.
6. Dividends
Six months ended
Year ended
30 June
30 June
31 December
2021
2020
2020
£'000
£'000
£'000
Amounts recognised as distributions to equity holders in the year:
Final dividend for the year ended 31 December 2020 of 0p per ordinary share (2019: 0p)
-
-
-
Interim dividend for the year ended 30 June 2020 of 0p per ordinary share (2019: 4.30p)
-
-
-
Special dividend for the year ended 31 December 2020 of 0p per ordinary share (2019: 12.73p)
-
-
-
-
-
-
Amounts proposed as distributions to equity holders in the year:
Proposed interim dividend for the period ended 30 June 2021 of 4.70p per ordinary share (2020: 0p)
14,957
-
-
Proposed special dividend for the year ended 31 December 2021 of 26.71p per ordinary share (2020: 0p)
85,000
-
-
The proposed final dividend for 2019 of 9.40p per ordinary share, or £30.2m, which was due for payment in June 2020, was cancelled as a result of the ongoing uncertainty as a result of the COVID-19 pandemic.
The proposed interim and special dividends have not been approved by the Board at 30 June 2021 and therefore have not been included as a liability.
The proposed interim dividend of 4.70p (2020: nil; 2019: 4.30p) per ordinary share and special dividend of 26.71p (2020: nil; 2019: 12.73p) per ordinary share will be paid on 13 October 2021 to shareholders on the register at the close of business on 3 September 2021.
7. Share-based payments
In accordance with IFRS 2 "Share-based Payment", a charge of £3.4m has been recognised for share options and other share-based payment arrangements (including social charges) (30 June 2020: £1.4m; 31 December 2020: £4.3m).
8. Earnings per ordinary share
The calculation of the basic and diluted earnings per share is based on the following data:
Six months ended
Year ended
30 June
30 June
31 December
Earnings
2021
2020
2020
Earnings for basic and diluted earnings per share (£'000)
38,611
(1,560)
(5,742)
Number of shares
Weighted average number of shares used for basic earnings per share ('000)
317,383
320,650
319,664
Dilution effect of share plans ('000)
859
1,096
925
Diluted weighted average number of shares used for diluted earnings per share ('000)
318,242
321,746
320,589
Basic earnings per share (pence)
12.2
(0.5)
(1.8)
Diluted earnings per share (pence)
12.1
(0.5)
(1.8)
The above results all relate to continuing operations.
9. Property, plant and equipment
Acquisitions
During the period ended 30 June 2021 the Group acquired property, plant and equipment with a cost of £2.7m (30 June 2020: £2.5m, 31 December 2020: £4.9m).
10. Trade and other receivables
30 June
30 June
31 December
2021
2020
2020
£'000
£'000
£'000
Current
Trade receivables
217,500
203,711
197,195
Less allowance for expected credit losses and revenue reversals
(9,930)
(13,561)
(11,061)
Net trade receivables
207,570
190,150
186,134
Other receivables
3,720
20,012
4,393
Accrued income
77,449
36,789
51,282
Prepayments
16,961
19,808
10,667
305,700
266,759
252,476
Non-current
Other receivables
11,374
15,037
13,169
11. Trade and other payables
30 June
30 June
31 December
2021
2020
2020
£'000
£'000
£'000
Current
Trade payables
3,949
6,317
3,993
Other tax and social security
29,954
63,214
44,890
Other payables
45,385
23,259
35,664
Accruals
121,064
95,841
99,475
200,352
188,631
184,022
Non-current
Accruals
11,466
9,574
11,836
Other tax and social security
1,511
836
647
12,977
10,410
12,483
12. Cash and cash equivalents
30 June
30 June
31 December
2021
2020
2020
£'000
£'000
£'000
Cash at bank and in hand
79,550
86,651
108,849
Short-term deposits
84,208
75,000
57,138
Cash and cash equivalents
163,758
161,651
165,987
Cash and cash equivalents in the statement of cash flows
163,758
161,651
165,987
The Group operates multi-currency cash concentration and notional cash pools, and an interest enhancement facility. The Eurozone subsidiaries and the UK-based Group Treasury subsidiary participate in the cash concentration arrangement. The Group Treasury subsidiary and UK business utilise the notional cash pool and the Asia Pacific subsidiaries operate the interest enhancement facility. The structures facilitate interest compensation for cash whilst supporting working capital requirements.
PageGroup maintains a Confidential Invoice Facility with HSBC whereby the Group has the option to discount receivables in order to advance cash. The Group also has a Revolving Credit Facility with BBVA, expiring in 2023, with a total drawable amount of £30m. Neither of these facilities were in use as at 30 June. These facilities are used on an ad hoc basis to fund any major Group GBP cash outflows.
In May 2019 PageGroup entered into a £30m revolving credit facility (RCF) with BBVA. To ensure the RCF remains compliant with regulations (specifically Libor transition), we have amended the original terms and at the same time took the opportunity to enhance other terms, providing further strength and resilience to the Group. The revised terms are:
· Incorporation of Libor transition clauses
· Executed the first of two right of extensions, meaning the RCF now expires in May 2023
· Linked the BBVA RCF to sustainable finance KPI's and
· Reduced the covenants and half year reporting requirements.
The Group has also successfully transitioned 100% of our cash investments into ESG (sustainable) Money Market funds, further enhancing our sustainability vision.
In line with the Group's investment policy, excess cash is invested in a range of products; including call accounts, money market deposits and money market funds. The Group actively monitors its counterparty exposure to protect its capital investments and reduce risk. Accordingly, the Group opened two additional money market funds, both of which hold an AAA rating.
The main functional currencies of the Group are Sterling, Euro, Chinese Renminbi, US Dollar, Singapore Dollar, Hong Kong Dollar and Australian Dollar. The Group does not have material transactional currency exposures. The Group is exposed to foreign currency translation differences in accounting for its overseas operations. The Group policy is not to hedge translation exposures.
In certain cases, where the Group gives or receives short-term loans to and from other Group companies that differ from the Group's reporting currency, it may use short-dated foreign exchange swap derivative financial instruments to manage the currency and interest rate exposure that arises on these loans.
RESPONSIBILITY STATEMENT
The Directors confirm that to the best of their knowledge:-
a) the condensed set of interim financial statements has been prepared in accordance with UK adopted IAS 34 "Interim Financial Reporting"
b) the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
c) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
On behalf of the Board
S Ingham
K Stagg
Chief Executive Officer
Chief Financial Officer
6 August 2021
Copies of the condensed interim financial statements are now available and can be downloaded from the Company's website
https://www.page.com/presentations/year/2021
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDIR DKFBKOBKDQFK
Recent news on Pagegroup
See all newsREG - PageGroup plc - Director/PDMR Shareholding
AnnouncementREG - PageGroup plc - Director/PDMR Shareholding
AnnouncementREG - PageGroup plc - Director/PDMR Shareholding
AnnouncementREG - PageGroup plc - Holding(s) in Company
AnnouncementREG - PageGroup plc - Director/PDMR Shareholding
Announcement