- $12.10m
- $10.05m
- $16.56m
- 69
- 36
- 32
- 43
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.282 | -2.23 | -0.697 | 0.652 | 0.353 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.427 | 2.5 | 0.637 | 0.108 | -0.116 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.11 | 0.465 | 0.883 | -0.208 | -0.212 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.016 | 1.1 | 1.2 | 0.801 | 0.236 |
Capital Expenditures | -0.016 | 0 | -0.001 | 0 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0.001 | 0 | -1.5 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.016 | 0.001 | -0.001 | -1.5 | 0 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.187 | -0 | -0.003 | -0.087 | 0.003 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.156 | 1.17 | 1.2 | -1.05 | 0.265 |