PAAS — Pan American Silver Cashflow Statement
0.000.00%
- CA$12.82bn
- CA$12.72bn
- $2.82bn
- 98
- 35
- 67
- 74
Annual cashflow statement for Pan American Silver, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 176 | 98.6 | -340 | -105 | 113 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 30.8 | 196 | 239 | 179 | 355 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.38 | -205 | -183 | -108 | -315 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 462 | 392 | 31.9 | 450 | 724 |
Capital Expenditures | -179 | -243 | -275 | -379 | -323 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 94.6 | 56.8 | 19.3 | 777 | 291 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -83.9 | -187 | -255 | 398 | -32.6 |
Financing Cash Flow Items | 0 | -0.933 | -0.269 | 11.1 | 0.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -330 | -85.9 | 53 | -552 | -225 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 46.5 | 116 | -177 | 293 | 463 |