P52 — Pan-United Cashflow Statement
0.000.00%
- SG$453.93m
- SG$408.62m
- SG$812.30m
- 95
- 82
- 99
- 100
Annual cashflow statement for Pan-United, fiscal year end - December 31st, SGD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.73 | 23.1 | 33.8 | 45.3 | 51.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3.13 | -1.02 | -5.88 | 2.65 | 4.81 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 30.9 | 12.2 | -31.3 | -9.42 | 7.66 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 59.6 | 57.5 | 19.8 | 61.3 | 88 |
Capital Expenditures | -6.17 | -5.51 | -11.5 | -9.72 | -16.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.58 | 1.49 | 2.08 | 2.1 | 1.52 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.75 | -4.02 | -9.4 | -7.62 | -14.7 |
Financing Cash Flow Items | -0.302 | -0.329 | -0.341 | -0.419 | -0.424 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -33.6 | -57.3 | -9.33 | -53 | -31.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 17.9 | -3.41 | 0.497 | -0.273 | 42.6 |