P52 — Pan-United Income Statement
0.000.00%
- SG$1.15bn
- SG$1.11bn
- SG$898.44m
Annual income statement for Pan-United, fiscal year end - December 31st, SGD millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 586 | 703 | 774 | 812 | 898 |
| Cost of Revenue | |||||
| Gross Profit | 108 | 133 | 161 | 176 | 214 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 565 | 673 | 728 | 760 | 830 |
| Operating Profit | 21 | 30.5 | 46 | 52.3 | 68.1 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 23.9 | 33.8 | 45.3 | 51.3 | 65.6 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 19.7 | 27.7 | 35.7 | 41.2 | 51.3 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 18.7 | 23.4 | 34.3 | 40.9 | 50.7 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 18.7 | 23.4 | 34.3 | 40.9 | 50.7 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.032 | 0.04 | 0.052 | 0.06 | 0.075 |
| Dividends per Share |