PNDORA — Pandora A/S Cashflow Statement
0.000.00%
- DKK73.09bn
- DKK84.10bn
- DKK31.68bn
- 88
- 36
- 18
- 42
Annual cashflow statement for Pandora A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,684 | 5,839 | 6,743 | 7,039 | 7,974 |
Depreciation | |||||
Non-Cash Items | -85 | 236 | 69 | 50 | 122 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1,061 | -1,846 | -4,351 | -1,784 | -1,728 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5,975 | 6,228 | 4,434 | 7,384 | 8,721 |
Capital Expenditures | -504 | -585 | -1,191 | -1,488 | -1,679 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 20 | -46 | -594 | -312 | -210 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -484 | -631 | -1,785 | -1,800 | -1,889 |
Financing Cash Flow Items | -42 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,571 | -7,484 | -3,100 | -4,935 | -5,701 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,858 | -1,869 | -447 | 588 | 1,120 |