PML — Panoro Minerals Cashflow Statement
0.000.00%
- CA$107.07m
- CA$107.21m
- 46
- 51
- 90
- 67
Annual cashflow statement for Panoro Minerals, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | fx Final | fx Final | fx Final | Final | Final |
Net Income/Starting Line | -3.91 | -0.808 | -6.57 | -0.45 | -2.09 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.34 | -0.763 | 5.87 | -0.584 | -0.187 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.122 | 0.059 | -0.016 | -0.535 | -0.032 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.6 | -0.827 | -1.02 | -1.85 | -2.22 |
Capital Expenditures | -2.31 | -2.1 | -1.33 | -3.5 | -4.46 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2.53 | 1.72 | 8.81 | 1.4 | 0.46 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.22 | -0.378 | 7.49 | -2.1 | -4 |
Financing Cash Flow Items | 1.49 | 1.53 | 1.5 | 1.43 | 0.982 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.4 | 1.48 | 1.48 | 1.39 | 0.929 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.01 | 0.211 | 7.78 | -2.2 | -5.29 |