PAL — Pantaflix AG Cashflow Statement
0.000.00%
Last trade - 00:00
- €57.77m
- €71.06m
- €19.70m
- 50
- 11
- 91
- 48
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | GAS | GAS | GAS | GAS | GAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.83 | -7.89 | -7.15 | -1.94 | -7.95 |
Depreciation | |||||
Non-Cash Items | 0.876 | -0.151 | 0.157 | 1.53 | 0.833 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.97 | -1.75 | 14.3 | -5.77 | 3.79 |
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12.9 | 2.08 | 8.99 | 12.2 | 14.4 |
Capital Expenditures | -16.3 | -9.43 | -16 | -14.5 | -29.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.241 | 0.002 | — | 0.002 | 0.001 |
Sale of Business | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16 | -9.43 | -16 | -14.5 | -29.6 |
Financing Cash Flow Items | 0 | -0.004 | -0.02 | -0.023 | -0.056 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 2.89 | 3.69 | 4.24 | -0.223 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.15 | -4.47 | -3.29 | 1.9 | -15.4 |