PFINV — Papirfabrikken Invest A/S Cashflow Statement
0.000.00%
- DKK297.05m
- DKK558.86m
- DKK74.65m
- 25
- 67
- 12
- 22
Annual cashflow statement for Papirfabrikken Invest A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | Interim Report | ARS | ARS |
| Standards: | IFRS | IFRS | — | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 32.2 | 15.2 | 88.8 | 53.3 | 21.6 |
| Depreciation | |||||
| Non-Cash Items | -26.7 | -7.39 | -44.1 | -41.4 | -37.3 |
| Discontinued Operations | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4.55 | -7.76 | -39.2 | -28.1 | -50.4 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 10.9 | 10.6 | 17.6 | -0.515 | -63.5 |
| Capital Expenditures | -5.45 | -4.17 | -16.2 | -10.3 | -7.45 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 26.3 | 4.44 | 26.8 | 32.3 | 153 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 20.8 | 0.271 | 10.5 | 22 | 146 |
| Financing Cash Flow Items | — | — | — | — | -4.41 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -30.3 | -10.9 | 19.8 | -3.19 | 13.5 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1.39 | -0.065 | 48 | 18.3 | 95.5 |