PGN — paragon GmbH & Co KgaA Cashflow Statement
0.000.00%
- €9.32m
- €74.11m
- €161.65m
- 21
- 77
- 51
- 46
Annual cashflow statement for paragon GmbH & Co KgaA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
C2019 December 31st | 2020 December 31st | R2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -127 | -56.4 | -7.67 | -9.5 | -3.81 |
Depreciation | |||||
Non-Cash Items | 52.4 | 16.9 | 8.34 | 6.65 | -2.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 41.8 | 35.3 | -1.96 | 0.051 | -16.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10.4 | 18.8 | 13.1 | 11.5 | -6.16 |
Capital Expenditures | -41.3 | -12.8 | -15 | -7.72 | -7.59 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.91 | 0.192 | 20.2 | 8.31 | 45.7 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -35.4 | -12.6 | 5.22 | 0.585 | 38.1 |
Financing Cash Flow Items | — | — | 0 | 0.726 | -0.107 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 13.4 | -9.93 | -20.4 | 5.06 | -46.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -32.4 | -3.79 | -2.08 | 17.1 | -14.9 |