PGNT — Paragon Technologies Cashflow Statement
0.000.00%
- $14.02m
- $22.73m
- $126.47m
- 69
- 97
- 67
- 92
Annual cashflow statement for Paragon Technologies, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | Interim Report | ARS | ARS | ARS |
Standards: | — | — | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.85 | 4.07 | 5.3 | 1.55 | 1.51 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -1.84 | 1.33 | 0.378 | 0.365 | 0.727 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.15 | 1.09 | -7.72 | -3.1 | -4.14 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.31 | 6.53 | -1.42 | -1.31 | -1.06 |
Capital Expenditures | -0.276 | -1.99 | -0.202 | -0.202 | -0.378 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.089 | -0.764 | 0.256 | -0.549 | -0.417 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.187 | -2.76 | 0.054 | -0.751 | -0.795 |
Financing Cash Flow Items | 0 | -0.1 | 0 | 0 | -0.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.784 | -2.18 | 4.69 | 1.38 | 0.769 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.75 | 0.52 | 1.42 | 2.2 | -3.16 |