PRZO — Parazero Technologies Cashflow Statement
0.000.00%
- $28.71m
- $24.53m
- $0.93m
Annual cashflow statement for Parazero Technologies, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | PROSPECTUS/A | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.94 | -0.615 | -1.65 | -3.77 | -11.1 |
Depreciation | |||||
Non-Cash Items | 1.02 | -0.402 | -0.167 | 1.19 | 5.91 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.073 | 0.014 | -0.17 | -0.375 | 0.231 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -0.829 | -0.986 | -1.97 | -2.94 | -4.89 |
Capital Expenditures | -0.001 | -0.006 | -0.01 | -0.026 | -0.081 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | — | -0.068 |
Purchase of Investments | |||||
Cash from Investing Activities | -0.001 | -0.006 | -0.01 | -0.026 | -0.149 |
Financing Cash Flow Items | — | 0 | -0.085 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.869 | 0.911 | 2.04 | 10.3 | 1.82 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.04 | -0.081 | 0.057 | 7.34 | -3.25 |