- CA$892.28m
- CA$818.18m
- CA$414.13m
- 90
- 79
- 31
- 74
Annual cashflow statement for Pason Systems, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.13 | 31.9 | 106 | 95.8 | 120 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.48 | 12.3 | 7.42 | 26.2 | -36.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 18 | -2.67 | -30.5 | -19.4 | -7.94 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 58.6 | 65.1 | 104 | 135 | 123 |
Capital Expenditures | -5.16 | -10.9 | -34.5 | -40.9 | -71.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.12 | -16.2 | -57.7 | 27.8 | -83.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -12.3 | -27.1 | -92.2 | -13.1 | -156 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -52.2 | -27 | -42.1 | -65.8 | -63.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -11.7 | 9 | -26.2 | 39.7 | -94.6 |