- CA$1.29bn
- CA$1.12bn
- CA$369.31m
- 96
- 59
- 64
- 85
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 53.8 | 5.13 | 31.9 | 106 | 95.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 14.9 | 1.48 | 12.3 | 7.42 | 26.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.17 | 18 | -2.67 | -30.5 | -19.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 109 | 58.6 | 65.1 | 104 | 135 |
Capital Expenditures | -24.2 | -5.16 | -10.9 | -34.5 | -40.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -32.1 | -7.12 | -16.2 | -57.7 | 27.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -56.3 | -12.3 | -27.1 | -92.2 | -13.1 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -86.1 | -52.2 | -27 | -42.1 | -65.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -42.8 | -11.7 | 9 | -26.2 | 39.7 |