PAS — Passus SA Cashflow Statement
0.000.00%
- PLN92.37m
- PLN79.12m
- PLN107.50m
- 93
- 59
- 94
- 97
Annual cashflow statement for Passus SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | PAS | PAS | PAS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.786 | 1.97 | 6.11 | 3.93 | 12 |
Depreciation | |||||
Non-Cash Items | 0.118 | 0.738 | 1.83 | 0.592 | 4.44 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.43 | -3.02 | -3.08 | -19.2 | -12.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7.99 | 1.75 | 8.06 | -9.35 | 5.99 |
Capital Expenditures | -0.1 | -3.42 | -1.1 | -5.16 | -1.97 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.046 | 0 | 0.072 | 0.064 | 2.25 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.145 | -3.42 | -1.03 | -5.1 | 0.289 |
Financing Cash Flow Items | -0.101 | -0.283 | -0.146 | -0.093 | -0.087 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.16 | -8.69 | -2.02 | -0.749 | -6.64 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13 | -10.4 | 5.01 | -15.2 | -0.362 |