PAS — Passus SA Cashflow Statement
0.000.00%
- PLN243.46m
- PLN232.23m
- PLN123.33m
Annual cashflow statement for Passus SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | PAS | PAS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1.97 | 6.11 | 3.93 | 12 | 12.9 |
| Depreciation | |||||
| Non-Cash Items | 0.738 | 1.83 | 0.592 | 4.44 | -0.001 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3.02 | -3.08 | -19.2 | -12.4 | -9.28 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1.75 | 8.06 | -9.35 | 5.99 | 5.13 |
| Capital Expenditures | -3.42 | -1.1 | -5.16 | -1.97 | -2.38 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0 | 0.072 | 0.064 | 2.24 | 0.177 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3.42 | -1.03 | -5.1 | 0.276 | -2.2 |
| Financing Cash Flow Items | -0.283 | -0.146 | -0.093 | -0.087 | -0.061 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -8.69 | -2.02 | -0.749 | -6.63 | -4.1 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -10.4 | 5.01 | -15.2 | -0.362 | -1.17 |