177830 — Pavonine Co Cashflow Statement
0.000.00%
- KR₩35bn
- KR₩82bn
- KR₩133bn
- 23
- 90
- 24
- 42
Annual cashflow statement for Pavonine Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,046 | 7,070 | 7,289 | 146 | 7,033 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 6,498 | 954 | 6,074 | 1,758 | 436 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,078 | -12,404 | -18,415 | 8,919 | -15,928 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 21,872 | 3,573 | 2,637 | 18,790 | -721 |
Capital Expenditures | -9,980 | -5,529 | -6,147 | -5,917 | -10,513 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8,185 | -2,449 | -1,434 | -64.6 | 1,146 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,795 | -7,978 | -7,581 | -5,982 | -9,367 |
Financing Cash Flow Items | — | — | -1,090 | -358 | -82.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9,283 | 8,223 | -3,582 | -15,780 | 13,956 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9,858 | 4,134 | -8,625 | -3,047 | 4,719 |