177830 — Pavonine Co Cashflow Statement
0.000.00%
- KR₩33bn
- KR₩86bn
- KR₩133bn
- 21
- 84
- 22
- 36
Annual cashflow statement for Pavonine Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | — | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,046 | 7,070 | 7,289 | 146 | 7,033 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 6,498 | 954 | 6,074 | 1,758 | 436 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3,078 | -12,404 | -18,415 | 8,919 | -15,928 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 21,872 | 3,573 | 2,637 | 18,790 | -721 |
| Capital Expenditures | -9,980 | -5,529 | -6,147 | -5,917 | -10,513 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 8,185 | -2,449 | -1,434 | -64.6 | 1,146 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,795 | -7,978 | -7,581 | -5,982 | -9,367 |
| Financing Cash Flow Items | — | — | -1,090 | -358 | -82.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -9,283 | 8,223 | -3,582 | -15,780 | 13,956 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 9,858 | 4,134 | -8,625 | -3,047 | 4,719 |