Picture of Pearson logo

PSO Pearson News Story

0.000.00%
us flag iconLast trade - 00:00
Consumer CyclicalsBalancedLarge CapSuper Stock

REG - Pearson PLC - Annual Financial Report <Origin Href="QuoteRef">PSON.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSZ2321Qa 

This amendment resulted in a curtailment gain
and a reduction in the on-going service cost of the plan. 
 
The charge to profit in respect of worldwide pensions and retirement benefits
for continuing operations amounted to £81m in 2015 (2014: £70m) of which a
charge of £85m (2014: £71m) was reported in adjusted operating profit and an
income of £4m (2014: £1m) was reported against other net finance costs. The
increase charge in 2015 is in part due to the US PRMB curtailment gain taken
in 2014 and an increase in costs relating to our defined contribution plans. 
 
The overall surplus on the UK Group pension plan of £190m at the end of 2014
has increased to a surplus of £337m at the end of 2015. The movement has
arisen principally due to continuing asset returns, deficit funding and higher
discount rates used to value the liabilities. In total, our worldwide net
position in respect of pensions and other post-retirement benefits increased
from a net asset of £27m at the end of 2014 to a net asset of £198m at the end
of 2015. 
 
Dividends 
 
The dividend accounted for in our 2015 financial statements totalling £423m
represents the final dividend in respect of 2014 (34.0p) and the interim
dividend for 2015 (18.0p).  We are proposing a final dividend for 2015 of
34.0p, bringing the total paid and payable in respect of 2015 to 52.0p, a 2%
increase on 2014. This final 2015 dividend which was approved by the Board in
February 2016, is subject to approval at the forthcoming AGM and will be
charged against 2016 profits. For 2015, the dividend is covered 1.4 times by
adjusted earnings. 
 
Return on invested capital (ROIC) 
 
Our ROIC is calculated as total adjusted operating profit less cash tax,
expressed as a percentage of average gross invested capital. ROIC increased
from 5.6% in 2014 to 5.8% in 2015. Reduced tax payments were the main reason
for the movement. 

CONDENSED CONSOLIDATED INCOME STATEMENT 
 
for the year ended 31 December 2015 
 
                                                                                  
                                                                2015     2014     
 all figures in £ millions                                note                    
                                                                                  
                                                                                  
 Continuing operations                                                            
                                                                                  
 Sales                                                    2     4,468    4,540    
 Cost of goods sold                                             (1,981)  (2,021)  
 Gross profit                                                   2,487    2,519    
                                                                                  
 Operating expenses                                             (2,094)  (2,125)  
 Impairment of intangible assets                                (849)    (77)     
 Share of results of joint ventures and associates              52       31       
 Operating (loss) / profit                                2     (404)    348      
                                                                                  
 Finance costs                                            3     (100)    (140)    
 Finance income                                           3     71       47       
 (Loss) / profit before tax                               4     (433)    255      
 Income tax                                               5     81       (56)     
 (Loss) / profit for the year from continuing operations        (352)    199      
                                                                                  
 Discontinued operations                                                          
                                                                                  
 Profit for the year from discontinued operations         8     1,175    271      
                                                                                  
 Profit for the year                                            823      470      
                                                                                  
 Attributable to:                                                                 
 Equity holders of the company                                  823      471      
 Non-controlling interest                                       -        (1)      
                                                                                  
 
 
 Earnings per share from continuing and discontinued operations (in pence per share)  
 Basic                                                                                6  101.2 p  58.1 p    
 Diluted                                                                              6  101.1 p  58.0 p    
 
 
 (Loss) / earnings per share from continuing operations (in pence per share)     
 Basic                                                                        6  (43.3)p  24.7 p  
 Diluted                                                                      6  (43.2)p  24.6 p  
                                                                                                    
 
 
The accompanying notes to the condensed consolidated financial statements form
an integral part of the financial information. 
 
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
for the year ended 31 December 2015 
 
                                                                                               
                                                                                   2015  2014  
 all figures in £ millions                                                                     
                                                                                               
                                                                                               
 Profit for the year                                                               823   470   
                                                                                               
 Items that may be reclassified to the income statement                                        
 Net exchange differences on translation of foreign operations - Group       (85)  150   
 Net exchange differences on translation of foreign operations - associates  16    25    
 Currency translation adjustment disposed                                          (10)  (2)   
 Attributable tax                                                                  5     (6)   
                                                                                               
 Items that are not reclassified to the income statement                                       
 Re-measurement of retirement benefit obligations - Group                          110   23    
 Re-measurement of retirement benefit obligations - associates                     8     (15)  
 Attributable tax                                                                  (24)  (1)   
 Other comprehensive income for the year                                           20    174   
                                                                                               
 Total comprehensive income for the year                                           843   644   
                                                                                               
 Attributable to:                                                                              
 Equity holders of the company                                                     845   645   
 Non-controlling interest                                                          (2)   (1)   
                                                                                                 
 
 
CONDENSED CONSOLIDATED BALANCE SHEET 
 
as at 31 December 2015 
 
                                                                                     
                                                                   2015     2014     
 all figures in £ millions                                   note                    
                                                                                     
                                                                                     
 Property, plant and equipment                                     320      334      
 Intangible assets                                           11    5,164    6,310    
 Investments in joint ventures and associates                      1,103    1,118    
 Deferred income tax assets                                        276      295      
 Financial assets - Derivative financial instruments               78       90       
 Retirement benefit assets                                         337      190      
 Other financial assets                                            143      54       
 Trade and other receivables                                       115      82       
 Non-current assets                                                7,536    8,473    
                                                                   841               
 Intangible assets - Pre-publication                               841      820      
 Inventories                                                       211      224      
 Trade and other receivables                                       1,284    1,310    
 Financial assets - Derivative financial instruments               32       24       
 Financial assets - Marketable securities                          28       16       
 Cash and cash equivalents (excluding overdrafts)                  1,703    530      
 Current assets                                                    4,099    2,924    
                                                                                     
                                                                                     
 Total assets                                                      11,635   11,397   
                                                                                     
 Financial liabilities - Borrowings                                (2,048)  (1,883)  
 Financial liabilities - Derivative financial instruments          (136)    (73)     
 Deferred income tax liabilities                                   (560)    (714)    
 Retirement benefit obligations                                    (139)    (163)    
 Provisions for other liabilities and charges                      (71)     (82)     
 Other liabilities                                           12    (356)    (310)    
 Non-current liabilities                                           (3,310)  (3,225)  
                                                                                     
 Trade and other liabilities                                 12    (1,390)  (1,601)  
 Financial liabilities - Borrowings                                (282)    (342)    
 Financial liabilities - Derivative financial instruments          (29)     (1)      
 Current income tax liabilities                                    (164)    (190)    
 Provisions for other liabilities and charges                      (42)     (53)     
 Current liabilities                                               (1,907)  (2,187)  
                                                                                     
                                                                                     
 Total liabilities                                                 (5,217)  (5,412)  
                                                                                     
 Net assets                                                        6,418    5,985    
                                                                                     
                                                                                     
 Share capital                                                     205      205      
 Share premium                                                     2,590    2,579    
 Treasury shares                                                   (72)     (75)     
 Reserves                                                          3,691    3,270    
 Total equity attributable to equity holders of the company        6,414    5,979    
 Non-controlling interest                                          4        6        
 Total equity                                                      6,418    5,985    
 
 
The condensed consolidated financial statements were approved by the Board on
25 February 2016. 
 
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
for the year ended 31 December 2015 
 
                                                                                                                                                                                                                      
                                                      Equity attributable to the equity holders of the company  Non-controlling interest  Total equity     
 all figures in £ millions                            Share capital                                             Share premium             Treasury shares  Translation reserve  Retained earnings  Total              
 2015                                                                                                           
 At 1 January 2015                                    205                                                       2,579                     (75)             70                   3,200              5,979  6    5,985    
 Profit for the year                                  -                                                         -                         -                -                    823                823    -    823      
 Other comprehensive income                           -                                                         -                         -                (77)                 99                 22     (2)  20       
 Total comprehensive income                           -                                                         -                         -                (77)                 922                845    (2)  843      
 Equity-settled transactions                          -                                                         -                         -                -                    26                 26     -    26       
 Tax on equity-settled transactions                   -                                                         -                         -                -                    (1)                (1)    -    (1)      
 Issue of ordinary shares under share option schemes  -                                                         11                        -                -                    -                  11          11       
 Purchase of treasury shares                          -                                                         -                         (23)             -                    -                  (23)   -    (23)     
 Release of treasury shares                           -                                                         -                         26               -                    (26)               -      -    -        
 Changes in non-controlling interest                  -                                                         -                         -                -                    -                  -      -    -        
 Dividends                                            -                                                         -                         -                -                    (423)              (423)  -    (423)    
 At 31 December 2015                                  205                                                       2,590                     (72)             (7)                  3,698              6,414  4    6,418    
 2014                                                                                                           
 At 1 January 2014                                    205                                                       2,568                     (98)             (103)                3,128              5,700  6    5,706    
 Profit for the year                                  -                                                         -                         -                -                    471                471    (1)  470      
 Other comprehensive income                           -                                                         -                         -                173                  1                  174    -    174      
 Total comprehensive income                           -                                                         -                         -                173                  472                645    (1)  644      
 Equity-settled transactions                          -                                                         -                         -                -                    32                 32     -    32       
 Tax on equity-settled transactions                   -                                                         -                         -                -                    (3)                (3)    -    (3)      
 Issue of ordinary shares under share option schemes  -                                                         11                        -                -                    -                  11     -    11       
 Purchase of treasury shares                          -                                                         -                         (9)              -                    -                  (9)    -    (9)      
 Release of treasury shares                           -                                                         -                         32               -                    (32)               -      -    -        
 Changes in non-controlling interest                  -                                                         -                         -                -                    -                  -      2    2        
 Dividends                                            -                                                         -                         -                -                    (397)              (397)  (1)  (398)    
 At 31 December 2014                                  205                                                       2,579                     (75)             70                   3,200              5,979  6    5,985    
                                                                                                                                                                                                                                      
 
 
CONDENSED CONSOLIDATED CASH FLOW STATEMENT 
 
for the year ended 31 December 2015 
 
                                                                                    
                                                                      2015   2014   
 all figures in £ millions                                      note                
                                                                                    
                                                                                    
 Cash flows from operating activities                                               
 Net cash generated from operations                             16    518    704    
 Interest paid                                                        (75)   (86)   
 Tax paid                                                             (232)  (163)  
 Net cash generated from operating activities                         211    455    
                                                                                    
 Cash flows from investing activities                                               
 Acquisition of subsidiaries, net of cash acquired              13    (9)    (448)  
 Acquisition of joint ventures and associates                         (11)   (12)   
 Purchase of investments                                              (7)    (3)    
 Purchase of property, plant and equipment                            (86)   (75)   
 Purchase of intangible assets                                        (161)  (107)  
 Disposal of subsidiaries, net of cash disposed                       1,030  327    
 Proceeds from sale of joint ventures and associates                  379    39     
 Proceeds from sale of investments                                    13     9      
 Proceeds from sale of property, plant and equipment                  2      9      
 Proceeds from sale of intangible assets                              1      2      
 Proceeds from sale of liquid resources                               17     12     
 Loans repaid by / (advanced to) related parties                      7      (10)   
 Loans advanced                                                       -      (2)    
 Investment in liquid resources                                       (29)   (22)   
 Interest received                                                    24     13     
 Dividends received from joint ventures and associates                162    120    
 Net cash generated from / (used in) investing activities             1,332  (148)  
                                                                                    
 Cash flows from financing activities                                               
 Proceeds from issue of ordinary shares                               11     11     
 Purchase of treasury shares                                          (23)   (9)    
 Proceeds from borrowings                                             372    404    
 Repayment of borrowings                                              (300)  (538)  
 Finance lease principal payments                                     (1)    (4)    
 Dividends paid to company's shareholders                             (423)  (397)  
 Dividends paid to non-controlling interests                          -      (1)    
 Net cash used in financing activities                                (364)  (534)  
                                                                                    
 Effects of exchange rate changes on cash and cash equivalents        (19)   (2)    
 Net increase / (decrease) in cash and cash equivalents               1,160  (229)  
                                                                                    
 Cash and cash equivalents at beginning of year                       511    740    
 Cash and cash equivalents at end of year                             1,671  511    
 
 
511 
 
For the purposes of the cash flow statement, cash and cash equivalents are
presented net of overdrafts repayable on demand. These overdrafts are excluded
from cash and cash equivalents disclosed on the balance sheet. 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
 
for the year ended 31 December 2015 
 
1.      Basis of preparation 
 
The condensed consolidated financial statements have been prepared in
accordance with the Disclosure and Transparency Rules of the Financial Conduct
Authority and in accordance with International Financial Reporting Standards
(IFRS) and IFRS Interpretations Committee interpretations as adopted by the
European Union (EU). In respect of accounting standards applicable to the
Group, there is no difference between EU-adopted IFRS and International
Accounting Standards Board (IASB)-adopted IFRS. 
 
The condensed consolidated financial statements have also been prepared in
accordance with the accounting policies set out in the 2014 Annual Report and
have been prepared under the historical cost convention as modified by the
revaluation of certain financial assets and liabilities (including derivative
financial instruments) at fair value. 
 
The Group's forecasts and projections, taking account of reasonably possible
changes in trading performance, seasonal working capital requirements and
potential acquisition activity, show that the Group should be able to operate
within the level of its current committed borrowing facilities. The directors
have made an assessment of the Group's ability to continue as a going concern
and consider it appropriate to adopt the going concern basis of accounting.
The condensed consolidated financial statements have therefore been prepared
on a going concern basis. 
 
The preparation of condensed consolidated financial statements requires the
use of certain critical accounting assumptions.  It also requires management
to exercise its judgement in the process of applying the Group's accounting
policies.  The areas requiring a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the condensed
consolidated financial statements have been set out in the 2014 Annual
Report. 
 
This preliminary announcement does not constitute the Group's full financial
statements for the year ended 31 December 2015. The Group's full financial
statements will be approved by the Board of Directors and reported on by the
auditors in March 2016.  Accordingly, the financial information for 2015 is
presented unaudited in the preliminary announcement. 
 
The financial information for the year ended 31 December 2014 does not
constitute statutory accounts as defined in section 434 of the Companies Act
2006.  A copy of the statutory accounts for that year has been delivered to
the Registrar of Companies. The independent auditors' report on the full
financial statements for the year ended 31 December 2014 was unqualified and
did not contain an emphasis of matter paragraph or any statement under section
498 of the Companies Act 2006. 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
2.      Segment information 
 
The primary segments for management and reporting are Geographies (North
America, Core and Growth). In addition, the Group separately discloses the
results from the Penguin Random House associate (PRH). The results of the FT
Group segment (to 30 November 2015) and Mergermarket (to 4 February 2014) are
shown as discontinued in the relevant periods. 
 
                                                                      
                                                        2015   2014   
 all figures in £ millions                                            
                                                                      
                                                                      
 Sales by Geography                                                   
 North America                                          2,940  2,906  
 Core                                                   836    910    
 Growth                                                 692    724    
 Sales - continuing operations                          4,468  4,540  
 Sales - discontinued operations                        312    343    
 Total sales                                            4,780  4,883  
                                                                      
 Adjusted operating profit by Geography                               
 North America                                          480    444    
 Core                                                   114    122    
 Growth                                                 (12)   32     
 PRH                                                    90     69     
 Adjusted operating profit - continuing operations      672    667    
 Adjusted operating profit - discontinued operations    51     55     
 Total adjusted operating profit                        723    722    
 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
2.      Segment information continued 
 
         
 
 
The following table reconciles adjusted operating profit to operating profit
for each of our primary segments. 
 
                                     North America  Core  Growth  PRH   Continuing  Discontinued  Total    
 all figures in £ millions           
                                     
 2015                                
                                                                                                           
 Adjusted operating profit / (loss)  480            114   (12)    90    672         51            723      
 Other net gains and losses          19             (5)   -       (1)   13          1,184         1,197    
 Acquisition costs                   -              -     -       -     -           -             -        
 Intangible charges                  (386)          (79)  (583)   (41)  (1,089)     (3)           (1,092)  
 Operating profit / (loss)           113            30    (595)   48    (404)       1,232         828      
 2014                                
                                                                                                           
 Adjusted operating profit           444            122   32      69    667         55            722      
 Other net gains and losses          2              -     -       -     2           273           275      
 Acquisition costs                   (2)            (1)   (3)     -     (6)         -             (6)      
 Intangible charges                  (108)          (21)  (132)   (54)  (315)       (3)           (318)    
 Operating profit / (loss)           336            100   (103)   15    348         325           673      
 
 
673 
 
Included in total adjusted operating profit are gross restructuring costs of
£47m (2014: £84m). 
 
There were no material inter-segment sales. 
 
Adjusted operating profit is one of Pearson's key business performance
measures; it includes the operating profit from the total business including
the results of discontinued operations when relevant. 
 
Other net gains and losses that represent profits and losses on the sale of
subsidiaries, joint ventures, associates and other financial assets are
excluded from adjusted operating profit as they distort the performance of the
Group. 
 
In 2015, other gains and losses included in discontinued operations relate to
the sale of the FT Group including the 50% share of the Economist. In 2014,
other gains and losses in discontinued operations relate to the gain on the
disposal of Mergermarket and an adjustment to liabilities relating to the
Penguin disposal. 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
2.        Segment information continued 
 
Included in other net gains and losses within continuing operations in 2015 in
the North America segment is the profit on disposal of PowerSchool net of
small losses on other investments. In the Core segment the loss on disposal
relates to adjustments to prior year disposals. 
 
In 2014 other gains and losses in the North America segment of £2m relate to
the loss on disposal of Nook Media (£38m) and the gain on sale of our joint
venture interests in Safari Books Online and CourseSmart (£40m). 
 
Charges relating to intangibles, acquisition costs and movements in contingent
acquisition consideration are also excluded from adjusted operating profit as
these items are not considered to be fully reflective of the underlying
performance of the Group. In 2015 intangible charges include an impairment of
goodwill and intangibles in our North American business of £282m, our core
business of £37m and our Growth business of £530m and in 2014 intangible
charges include an impairment of goodwill and intangibles in our Growth
business in India business of £77m (see also note 11). 
 
Corporate costs are allocated to business segments including discontinued
operations on an appropriate basis depending on the nature of the cost and
therefore the total segment result is equal to the Group operating profit. 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
3.      Net finance costs 
 
                                                                   
                                                     2015   2014   
 all figures in £ millions                                         
                                                                   
                                                                   
 Net interest payable                                (46)   (64)   
 Finance income in respect of retirement benefits    4      1      
 Net foreign exchange gains / (losses)               7      (36)   
 Derivatives not in a hedging relationship           6      6      
 Net finance costs                                   (29)   (93)   
                                                                   
 Analysed as:                                                      
 Finance costs                                       (100)  (140)  
 Finance income                                      71     47     
 Net finance costs                                   (29)   (93)   
                                                                   
 Analysed as:                                                      
 Net interest payable                                (46)   (64)   
 Other net finance income / (costs)                  17     (29)   
 Net finance costs                                   (29)   (93)   
 
 
Net finance costs classified as other net finance income / costs are excluded
in the calculation of our adjusted earnings. 
 
We have excluded finance costs relating to retirement benefits as we believe
the presentation does not reflect the economic substance of the underlying
assets and liabilities and we have excluded the finance costs for deferred
consideration as they relate to future earn outs and similar payments on
acquisitions and do not reflect cash expended. 
 
Foreign exchange and other gains and losses are also excluded as they
represent short-term fluctuations in market value and are subject to
significant volatility. Other gains and losses may not be realised in due
course as it is normally the intention to hold the related instruments to
maturity. In 2015 and 2014 the foreign exchange gains and losses largely
relate to foreign exchange differences on unhedged US dollar and Euro loans,
cash and cash equivalents. 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
4.      Profit before tax 
 
                                                                          
                                                             2015   2014  
 all figures in £ millions                             note               
                                                                          
                                                                          
 (Loss) / profit before tax - continuing operations          (433)  255   
 Intangible charges                                    2     1,089  315   
 Acquisition costs                                     2     -      6     
 Other gains and losses                                2     (13)   (2)   
 Other net finance (income) / costs                    3     (17)   29    
 Adjusted profit before tax - continuing operations          626    603   
 Adjusted profit before tax - discontinued operations        51     55    
 Total adjusted profit before tax                            677    658   
 
 
5.      Income tax 
 
                                                                        
                                                          2015   2014   
 all figures in £ millions                                              
                                                                        
                                                                        
 Income tax benefit / (charge) - continuing operations    81     (56)   
 Tax benefit on intangible charges                        (257)  (72)   
 Tax benefit on acquisition costs                         -      (1)    
 Tax charge on other gains and losses                     40     1      
 Tax benefit / (charge) on other net finance costs        7      (5)    
 Tax amortisation benefit on goodwill and intangibles     33     24     
 Adjusted income tax charge - continuing operations       (96)   (109)  
 Adjusted income tax charge - discontinued operations     (9)    (9)    
 Total adjusted income tax charge                         (105)  (118)  
 Tax rate reflected in adjusted earnings                  15.5%  17.9%  
 
 
15.5% 
 
17.9% 
 
The adjusted income tax charge excludes the tax benefit or charge on items
that are excluded from the profit or loss before tax (see note 4). 
 
The tax benefit from tax deductible goodwill and intangibles is added to the
adjusted income tax charge as this benefit more accurately aligns the adjusted
tax charge with the expected rate of cash tax payments. 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
6.      Earnings per share 
 
Basic earnings per share is calculated by dividing the profit or loss
attributable to equity shareholders of the Company (earnings) by the weighted
average number of ordinary shares in issue during the year, excluding ordinary
shares purchased by the Company and held as treasury shares. Diluted earnings
per share is calculated by adjusting the weighted average number of ordinary
shares to take account of all dilutive potential ordinary shares and adjusting
the profit or loss attributable, if applicable, to account for any tax
consequences that might arise from conversion of those shares. 
 
                                                                         
                                                            2015   2014  
 all figures in £ millions                                               
                                                                         
                                                                         
 (Loss) / profit for the year from continuing operations    (352)  199   
 Non-controlling interest                                   -      1     
 (Loss) earnings from continuing operations                 (352)  200   
 Profit for the year from discontinued operations           1,175  271   
 Non-controlling interest                                   -      -     
 Earnings                                                   823    471   
 
 
 Weighted average number of shares (millions)                       813.3  810.9  
 Effect of dilutive share options (millions)                        0.8    1.0    
 Weighted average number of shares (millions) for diluted earnings  814.1  811.9  
 
 
 Earnings per share from continuing and discontinued operations                   
 Basic                                                           101.2 p  58.1 p  
 Diluted                                                         101.1 p  58.0 p  
                                                                                  
 (Loss) / earnings per share from continuing operations                           
 Basic                                                           (43.3)p  24.7 p  
 Diluted                                                         (43.2)p  24.6 p  
 
 
7.    Adjusted earnings per share 
 
In order to show results from operating activities on a consistent basis, an
adjusted earnings per share is presented which excludes certain items as set
out below. 
 
The adjusted earnings per share includes both continuing and discontinued
businesses on an undiluted basis. The Company's definition of adjusted
earnings per share may not be comparable to other similarly titled measures
reported by other companies. 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
7.      Adjusted earnings per share continued 
 
                                                                                                                                                                                                                                                                        
                                                                    Statutory income  Re-analyse discontinued operations  Other net gains and losses  Acquisition costs  Intangible charges  Other net finance costs  Tax amortisation benefit  Adjusted income  
 all figures in £ millions                                          note                                                                              
                                                                                                                                                      
 2015                                                               
 Operating profit                                                   2                 (404)                               51                          (13)               -                   1,089                    -                         -                723    
 Net finance costs                                                  3                 (29)                                -                           -                  -                   -                        (17)                      -                (46)   
                                                                                                                                                                                                                                                                        
 Profit before tax                                                  4                 (433)                               51                          (13)               -                   1,089                    (17)                      -                677    
 Income tax                                                         5                 81                                  (9)                         40                 -                   (257)                    7                         33               (105)  
                                                                                                                                                                                                                                                                        
 Profit for the year - continuing                                                     (352)                               42                          27                 -                   832                      (10)                      33               572    
 Profit for the year - discontinued                                 8                 1,175                               (42)                        (1,135)            -                   2                        -                         -                -      
                                                                                                                                                                                                                                                                        
 Profit for the year                                                                  823                                 -                           (1,108)            -                   834                      (10)                      33               572    
 Non-controlling interest                                                             -                                   -                           -                  -                   -                        -                         -                -      
                                                                                                                                                                                                                                                                        
 Earnings                                                                             823                                 -                           (1,108)            -                   834                      (10)                      33               572    
                                                                                                                                                                                                                                                                        
 Weighted average number of shares (millions)                       813.3             
 Weighted average number of shares (millions) for diluted earnings  814.1             
                                                                                      
 Adjusted earnings per share (basic)                                70.3p             
 Adjusted earnings per share (diluted)                              70.3p             
 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
7.      Adjusted earnings per share continued 
 
                                                                                                                                                                                                                                                                        
                                                                    Statutory income  Re-analyse discontinued operations  Other net gains and losses  Acquisition costs  Intangible charges  Other net finance costs  Tax amortisation benefit  Adjusted income  
 all figures in £ millions                                          note                                                                              
                                                                                                                                                      
 2014                                                               
 Operating profit                                                   2                 348                                 55                          (2)                6                   315                      -                         -                722    
 Net finance costs                                                  3                 (93)                                -                           -                  -                   -                        29                        -                (64)   
                                                                                                                                                                                                                                                                        
 Profit before tax                                                  4                 255                                 55                          (2)                6                   315                      29                        -                658    
 Income tax                                                         5                 (56)                                (9)                         1                  (1)                 (72)                     (5)                       24               (118)  
                                                                                                                                                                                                                                                                        
 Profit for the year - continuing                                                     199                                 46                          (1)                5                   243                      24                        24               540    
 Profit for the year - discontinued                                 8                 271                                 (46)                        (227)              -                   2                        -                         -                -      
                                                                                                                                                                                                                                                                        
 Profit for the year                                                                  470                                 -                           (228)              5                   245                      24                        24               540    
 Non-controlling interest                                                             1                                   -                           -                  -                   -                        -                         -                1      
                                                                                                                                                                                                                                                                        
 Earnings                                                                             471                                 -                           (228)              5                   245                      24                        24               541    
                                                                                                                                                                                                                                                                        
 Weighted average number of shares (millions)                       810.9             
 Weighted average number of shares (millions) for diluted earnings  811.9             
                                                                                      
 Adjusted earnings per share (basic)                                66.7p             
 Adjusted earnings per share (diluted)                              66.6p             
                                                                                                                                                                                                                                                                          
 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
8.      Discontinued operations 
 
On 16 October 2015, Pearson substantially completed the sale of its 50%
interest in the Economist and on 30 November 2015 Pearson completed the sale
of the Financial Times. The results of the Economist and the Financial Times
are included in discontinued operations in 2014 and to the date of sale in
2015. 
 
Additionally, on 4 February 2014, Pearson completed the sale of Mergermarket
and the results to the date of sale in 2014 are included in discontinued
operations. 
 
The sales and profit for the year for discontinued operations are analysed
below. 
 
                                                                   
                                                      2015   2014  
 all figures in £ millions                                         
                                                                   
                                                                   
 Sales by discontinued operations                     312    343   
                                                                   
 Operating profit included in adjusted earnings       51     55    
 Intangible amortisation                              (3)    (3)   
 Gain on disposal of the Financial Times              711    -     
 Gain on disposal of the Economist                    473    -     
 Gain on disposal of Penguin                          -      29    
 Gain on disposal of Mergermarket                     -      244   
 Profit before tax                                    1,232  325   
 Attributable tax charge                              (57)   (54)  
 Profit for the year - discontinued operations        1,175  271   
                                                                   
 Operating profit included in adjusted earnings       51     55    
 Attributable tax charge                              (9)    (9)   
 Profit for the year included in adjusted earnings    42     46    
 Intangible amortisation                              (3)    (3)   
 Attributable tax benefit                             1      1     
 Gain on disposal of the Financial Times              711    -     
 Attributable tax charge                              (49)   -     
 Gain on disposal of the Economist                    473    -     
 Attributable tax charge                              -      -     
 Gain on disposal of Penguin                          -      29    
 Attributable tax benefit                             -      -     
 Gain on disposal of Mergermarket                     -      244   
 Attributable tax charge                              -      (46)  
 Profit for the year - discontinued operations        1,175  271   
 
 
- 
 
(46) 
 
Profit for the year - discontinued operations 
 
1,175 
 
271 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
8.      Discontinued operations continued 
 
The gains on disposal of the Financial Times and economist in 2015 and
Mergermarket in 2014 are shown in the tables below. The gain of £29m in 2014
relating to Penguin arose as a result of adjustments to liabilities following
the Penguin disposal and formation of PRH in 2013. 
 
                                                               
                                                  2015   2014  
 all figures in £ millions                                     
                                                               
                                                               
 Gain on sale of the Financial Times                           
                                                               
 Proceeds                                         858    -     
 Net assets disposed                              (100)  -     
 Cost of disposal                                 (47)   -     
 Gain on disposal before tax                      711    -     
 Attributable tax charge                          (49)   -     
 Gain on disposal after tax                       662    -     
                                                               
 Gain on sale of the Economist                                 
                                                               
 Proceeds                                         377    -     
 Remeasurement of retained asset at fair value    92     -     
 Net liabilities disposed                         4      -     
 Cost of disposal                                 -      -     
 Gain on disposal before tax                      473    -     
 Attributable tax charge                          -      -     
 Gain on disposal after tax                       473    -     
 
 
Gain on disposal after tax 
 
473 
 
- 
 
The amount included as remeasurement of retained assets relates to an 11%
stake in the Economist which is now held at fair value within other financial
assets on the balance sheet. 
 
 Gain on sale of Mergermarket              
                                           
 Proceeds                        -  375    
 Net assets disposed             -  (130)  
 Cost of disposal                -  (1)    
 Gain on disposal before tax     -  244    
 Attributable tax charge         -  (46)   
 Gain on disposal after tax      -  198    
 
 
- 
 
198 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
9.      Dividends 
 
                                                                                          
                                                                              2015  2014  
 all figures in £ millions                                                                
                                                                                          
                                                                                          
 Amounts recognised as distributions to equity shareholders in the year  423  397   
 
 
The directors are proposing a final dividend of 34.0p per equity share,
payable on 6 May 2016 to shareholders on the register at the close of business
on 8 April 2016. This final dividend, which will absorb an estimated £277m of
shareholders' funds, has not been included as a liability as at 31 December
2015. 
 
10.    Exchange rates 
 
Pearson earns a significant proportion of its sales and profits in overseas
currencies, the most important being the US dollar.  The relevant rates are as
follows: 
 
                                         
                             2015  2014  
                                         
                                         
                                         
 Average rate for profits    1.53  1.65  
 Year end rate               1.47  1.56  
 
 
1.56 
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued 
 
for the year ended 31 December 2015 
 
11.    Non-current intangible assets 
 
                                                
                                  2015   2014   
 all figures in £ millions                      
                                                
                                                
 Goodwill                         4,134  5,030  
 Other intangibles                1,030  1,280  
 Non-current intangible assets    5,164  6,310  
 
 
6,310 
 
Following significant economic and market deterioration in the Group's
operations in emerging markets and ongoing cyclical and policy related
pressures in the Group's mature market operations, management's expectations
of future returns were revised down in the course of 2015. It was determined
during the goodwill impairment review that the fair value less costs of
disposal of the Growth, North America and Core CGUs no longer supported the
carrying value of the goodwill. An impairment of £507m was booked in respect
of the Group's Growth operations, representing impairments of £269m in the
Brazil CGU, £181m in the China CGU, £48m in the South Africa CGU and £9m in
the Other Growth CGU, thereby bringing the carrying value of goodwill in those
CGUs down to £nil. Impairments of £10m and £13m were also booked in respect of
other acquired intangibles in the South Africa and Other Growth CGUs
respectively, bringing their carrying value down to £nil. Impairments of £282m
and £37m were also booked in respect of the North America and Core CGUs
respectively, bringing the carrying value of the goodwill in those CGUs down
to fair value less costs of disposal. 
 
In 2014 following deterioration in the market conditions for the Group's
online tutoring business based in India, it was determined in the course of
the impairment review that the value in use of the India CGU no longer
supported the carrying value of the goodwill in that CGU. An impairment of
£67m was booked, 

- More to follow, for following part double click  ID:nRSZ2321Qc

Recent news on Pearson

See all news