- $113.35m
- -$35.11m
Annual balance sheet for PepGen, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 133 | 182 | 110 | 120 | 148 |
| Net Total Receivables | 4.74 | 0.058 | — | — | — |
| Prepaid Expenses | |||||
| Total Current Assets | 140 | 186 | 113 | 124 | 151 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 0.636 | 29.9 | 28.4 | 25.1 | 21 |
| Other Long Term Assets | |||||
| Total Assets | 144 | 217 | 143 | 151 | 174 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 10.3 | 18.8 | 17.5 | 16.7 | 12.6 |
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 10.5 | 37.8 | 34.6 | 32.3 | 26.5 |
| Non Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 133 | 180 | 108 | 119 | 147 |
| Total Liabilities & Shareholders' Equity | 144 | 217 | 143 | 151 | 174 |
| Total Common Shares Outstanding |