PRM — Perimeter Solutions Cashflow Statement
0.000.00%
- $3.19bn
- $3.66bn
- $652.86m
Annual cashflow statement for Perimeter Solutions, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -660 | 91.8 | 67.5 | -5.91 | -206 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 314 | -73.6 | -61.2 | 228 | 465 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 369 | -107 | -45.1 | 0.609 | -20.4 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 72.3 | -40.2 | 0.193 | 188 | 238 |
| Capital Expenditures | -9.75 | -8.61 | -9.44 | -15.5 | -44.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,217 | -1.64 | -5.46 | -27.4 | -62 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,226 | -10.3 | -14.9 | -42.9 | -107 |
| Financing Cash Flow Items | -62.3 | — | 0 | — | -2.18 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -761 | -48.8 | -64.5 | 8.35 | -8.97 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,916 | -98.8 | -79.5 | 151 | 127 |