Picture of Petards logo

PEG Petards News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologyHighly SpeculativeMicro CapNeutral

REG - Petards Group PLC - Half-year Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230926:nRSZ5802Na&default-theme=true

RNS Number : 5802N  Petards Group PLC  26 September 2023

26 September 2023

Petards Group plc

 ("Petards", "the Group" or "the Company")

Interim results for the six months ended 30 June 2023

 

Petards Group plc (AIM: PEG), the AIM quoted developer of advanced security
and surveillance systems, is pleased to report its interim results for the six
months ended 30 June 2023 (the "Period").

Key Highlights:

·    Financial

o  Revenue £4.4 million (H1 2022: £5.5 million)

o  Gross profit margin 47.3% (H1 2022: 49.3%)

o  Adjusted EBITDA loss of £59,000 (H1 2022: £606,000 profit)¹

o  Post-tax loss £301,000 (H1 2022: £101,000 profit)

o  Cash generated from operating activities £250,000 (H1 2022: £1,120,000)

o  Net funds at 30 June 2023 £1.7 million (31 December 2022: net funds £1.7
million)²

o  Diluted EPS loss of 0.53p (H1 2022: earnings of 0.17p)

·    Operational

o  Continued cash generative operating performance

o  Rail and defence markets remained challenging but Rail tendering
activities were significantly higher in the Period than in recent years

o  Recent new product launches with first orders already received which
include:

§ QRO's new mobile digital video surveillance product on QBOX platform

§ OWL IP ANPR system;  and

§ RTS's Mobile digital solution

o  Further QRO and Petards Rail products scheduled to launch in the coming
months and 2024

o  Order book at 30 June 2023 of £4 million (31 December 2022: £4 million)

o  The board is encouraged by the fact that vendors' value aspirations are
now showing a new realism and it continues to seek and review acquisition
opportunities.

 

¹ Earnings before financial income and expenses, tax, depreciation,
amortisation and share based payment charges

² Total net funds comprise cash and cash equivalents less interest-bearing
loans and borrowings (including lease liabilities)

 

Commenting on the current outlook, Raschid Abdullah, Chairman, said:

"The first half of 2023 proved to be challenging, and while the board is
confident of an improved performance in second half year, it now believes that
it is likely that the outturn for the year will be below current market
expectations.

The Group's businesses have good management teams with strategic plans in
place, to achieve growth in 2024 and 2025 with an ungeared balance sheet and
the financial resources to support.   These include plans for the launch of
exciting new products over the coming months, many of which incorporate
artificial intelligence and data solutions with increased functionality. The
successful deployment of these new products and the improved prospects for
acquisitions mean the board remains confident for the future."

 

This announcement contains inside information for the purposes of Article 7 of
the UK version of Regulation (EU) No 596/2014 which is part of UK law by
virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon
the publication of this announcement via a Regulatory Information Service,
this inside information is now considered to be in the public domain.

Contacts:

 Petards Group plc                           www.petards.com (http://www.petards.com)
 Raschid Abdullah, Chairman                  Mb:  07768 905004
 ( )                                         ( )
 WH Ireland Limited, Nomad and Joint Broker  www.whirelandcb (http://www.whirelandcb) .com
 Mike Coe, Sarah Mather (Corporate Finance)  Tel:  0207 220 1666

 Fraser Marshall (Corporate Broking)

 Hybridan LLP, Joint Broker                  www.hybridan.com (http://www.hybridan.com)
 Claire Louise Noyce                         Tel:  020 3764 2341

                                             claire.noyce@hybridan.com

( )

Chairman's statement

 

Petards Business Overview

Petards continues to focus upon the development, supply and maintenance of
technologies used in advanced security, surveillance and ruggedised electronic
applications, the principal markets for which are;

·    Rail - software driven video and other sensing systems for on-train
applications sold under the eyeTrain brand to global train builders,
integrators and rail operators, and web-based real-time safety critical
integrated software applications supporting the UK rail network infrastructure
under the RTS brand.

·    Traffic - Automatic Number Plate Recognition (ANPR) systems for lane
and speed enforcement and other applications, and UK Home Office approved
mobile speed enforcement systems, sold under the QRO and ProVida brands to UK
and overseas law enforcement agencies and commercial customers; and

·    Defence - engineering services relating to electronic countermeasure
protection systems, threat simulation systems and mobile radio systems and
other defence related engineering equipment sold predominantly to the UK
Ministry of Defence (MOD).

Trading

Trading for the Period proved to be most challenging with good performances
from QRO and RTS being offset by disappointing performances from Rail and
Defence. The overall result for the Group was a loss after tax of £301,000
(H1 2022: £101,000 profit) on revenues of £4.4 million (H1 2022: £5.5
million).

Adjusted EBITDA for the Period was a loss of £59,000 (H1 2022: £606,000
profit). The Group generated net cash from operations of £0.3 million (H1
2022: £1.1 million), with cash balances closing at £1.8 million (31 December
2022: £2.0 million) and net funds of £1.7 million (31 December 2022: £1.7
million).

Operating Review

Of the Group's businesses, Rail found trading conditions challenging with only
one major UK order of note available to be won during the Period within its
sector, for which the train builder opted to remain with its incumbent
supplier rather than change to Petards Rail. The Rail division relies on the
central government budgets and policy at a time when government expenditure
has been constrained and delays in finalising the implementation of strategic
policies for Great British Rail (GBR). Slightly against this trend was RTS
where demand for its software for trackside working remained at a reasonable
level.

The level of activity within the Defence business weakened as the MOD's focus
and budget has been on supporting Ukraine in its war with Russia rather than
on the types of defence services provided by Petards.

QRO, whose law enforcement customers are also dependant on public expenditure
funding, started the year more slowly following its exceptional performance
last year.  Nevertheless, it has continued to perform well, launching new
products and has a strong pipeline of near term order opportunities. It
continues to grow its market presence and has recently received a £0.2
million order from a new UK police force customer, further consolidating its
position in the UK ANPR market.

During the Period Petards Rail experienced a significant increase in new
business opportunities and has issued tenders of £16 million so far this
year. Nearly £6 million of this relates to opportunities for which customers
are presently indicating first deliveries in 2024 and these are either for
upgrades to our existing eyeTrain systems or where Petards has the advantage
of being the current supplier.

While there can be no certainty as to how many of these tenders will convert
into new business, we anticipate an improving situation, and the board
believes that 2024 will be a year of recovery in Petards Rail's financial
performance. This is against the background of our lower cost base which has
maintained our core operational capabilities whilst supporting our expanding
customer service level agreements.

Petards continues to invest in the new products for which there is customer
driven support. Recent new product launches for which initial orders have
already been received include those from both RTS and QRO.  RTS has launched
its mobile solution which increases the efficiency of engineering teams by
securely providing real time digitised reporting of trackside workers
activities back to base.

In addition to QRO's launch in March 2023, of its mobile digital video
surveillance product running on its QBOX platform, QRO has added a new UK
designed OWL IP ANPR system to its product range. Recognising an increasing
desire for UK built cameras, QRO has developed a UK designed and built AI
Smart camera that it expects to launch during the fourth quarter of this year.

Working with customers, Petards Rail's new product developments include
initiatives designed to improve passenger train door safety and new AI ready
cameras.   These developments are well advanced with planned launches in
early 2024.

Financial Review

Operating performance

Revenues for the Period totalled £4.4 million (H1 2022: £5.5 million), with
lower Defence revenues accounting for the majority of the reduction compared
with the first half of 2022.

The Group's overall gross profit margin remained robust, albeit that it was
down slightly at 47.3% (H1 2022: 49.3%) resulting from higher materials costs
at QRO due to inflation.  These are kept under constant review by local
management and margin improvements are sought through re-design and new
product introductions.

Administrative expenses were broadly unchanged at £2.6 million (H1 2022:
£2.6 million).

Adjusted EBITDA for the Period was a loss of £59,000 (H1 2022: £606,000
profit), and with amortisation and depreciation charges reducing slightly
compared to the first half of 2022, this gave rise to an operating loss of
£489,000 (H1 2022: £125,000 profit).

After net financial expenses of £11,000 (H1 2022: £24,000) and a tax credit
of £199,000 (H1 2022: nil), arising from the recent confirmation of R&D
credits relating to the prior year, the Group's loss after tax for the Period
was £301,000 (H1 2022: £101,000 profit).  The basic and diluted loss per
share was 0.53p (H1 2022: basic and fully diluted profit of 0.18p and 0.17p
respectively).

Cash, cash flow and net debt

The Group generated net cash from operating activities in the Period of £0.25
million (H1 2022: £1.1 million).

After repayment of debt and interest of £0.1 million, cash balances at 30
June 2023 were £1.8 million (31 December 2022: £2.0 million). Net funds at
30 June 2023, after deducting lease liabilities, were £1.7 million (31
December 2022:  £1.7 million).

The Group presently has an undrawn £2.5 million overdraft facility which
along with existing cash resources, gives the Group sufficient capacity to
fund organic growth, product development and its working capital requirements.

During the Period the final instalments of the five year loan that funded the
acquisition of RTS Solutions in 2018 were made resulting in the Group becoming
ungeared with no bank debt.

Acquisitions

The board believes that significant growth for Petards will best be achieved
through a combination of organic revenue growth, improved operational
performance and selective acquisitions. As I reported in May this year,
several businesses have been reviewed which would complement the Group's
activities and support its growth.  The board is encouraged by the fact that
vendors' value aspirations are now showing a new realism and it continues to
seek and review acquisition opportunities.

Outlook

The first half of 2023 proved to be challenging, and while the board is
confident of an improved performance in second half year, it now believes that
it is likely that the outturn for the year will be below current market
expectations.

The Group's businesses have good management teams with strategic plans in
place, to achieve growth in 2024 and 2025 with an ungeared balance sheet and
the financial resources to support.   These include plans for the launch of
exciting new products over the coming months, many of which incorporate
artificial intelligence and data solutions with increased functionality. The
successful deployment of these new products and the improved prospects for
acquisitions mean the board remains confident for the future.

 

 

Raschid Abdullah

26 September 2023

( )

Condensed Consolidated Income Statement

for the six months ended 30 June 2023

 

                                                                          Note   Unaudited        Unaudited         Audited

                                                                                6 months          6 months          Year ended

                                                                                ended 30 June     ended 30 June     31 December

                                                                                2023              2022              2022
                                                                                £000              £000              £000

 Revenue                                                                        4,403             5,521             10,872

 Cost of sales                                                                  (2,320)           (2,801)           (5,330)

 Gross profit                                                                   2,083             2,720             5,542

 Administrative expenses                                                        (2,572)           (2,601)           (5,323)
 Other income                                                                   -                 6                 6

 Adjusted EBITDA*                                                               (59)              606               1,161
 Amortisation of intangibles                                                    (254)             (313)             (586)
 Depreciation of property, plant and equipment                                  (69)              (77)              (149)
 Amortisation of right of use assets                                            (107)             (91)              (200)
 Share based payment charges                                                    -                 -                 (1)

 Operating (loss)/profit                                                        (489)             125               225
 Finance income                                                                 7                 -                 1
 Financial expenses

                                                                                (18)              (24)              (48)

 (Loss)/profit before tax                                                       (500)             101               178
                                                                          4     199               -                 346

 Income tax

 (Loss)/profit for the period attributable to equity shareholders of the        (301)             101               524
 company

 Other comprehensive income                                                     -                 -                 -

 Total comprehensive (expense)/income for the period                            (301)             101               524

 Earnings per ordinary share (pence)
 Basic                                                                    8     (0.53)            0.18              0.93
 Diluted                                                                  8     (0.53)            0.17              0.91

 

 

* Earnings before financial income and expenses, tax, depreciation,
amortisation and share based payment charges

 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30 June 2023

 

                                             Share     Share                       Equity    Retained   Total

                                             capital   premium   Treasury shares   reserve   earnings   equity
                                             £000      £000      £000              £000      £000       £000
 At 1 January 2022 (audited)                 575       1,624                       14        5,612      7,722

                                                                 (103)

 Profit for the period                       -         -         -                 -         101        101

                                                                                                        101

 Total comprehensive income for the period   -         -         -                 -         101

 At 30 June 2022 (unaudited)                 575       1,624                       14        5,713      7,823

                                                                 (103)

 At 1 January 2022 (audited)                 575       1,624                       14        5,612      7,722

                                                                 (103)

 Profit for the year                         -         -         -                 -         524        524

 Total comprehensive income for the year                                                     524        524

                                             -         -         -                 -
 Equity settled share based payments         -         -         -                 -         1          1

 At 31 December 2022 (audited)               575       1,624                       14        6,137      8,247

                                                                 (103)

 At 1 January 2023 (audited)                 575       1,624                       14        6,137      8,247

                                                                 (103)

 Loss for the period                         -         -         -                 -         (301)      (301)

 Total comprehensive income for the period                                                              (301)

                                             -         -         -                 -         (301)

 At 30 June 2023 (unaudited)                 575       1,624     (103)             14        5,836      7,946

 

 

 

Condensed Consolidated Statement of Financial Position

at 30 June
2023

 

                                           Unaudited        Unaudited    Audited

                                           30 June          30 June      31 December 2022

                                           2023             2022         £000

                                           £000             £000
 ASSETS
 Non-current assets
 Property, plant and equipment                    604       656          593
 Right of use assets                              129       316          236
 Intangible assets                                3,740     3,720        3,829

 Investments                                      5         5            5
 Deferred tax assets                              407       396          519
                                                  4,885     5,093        5,182

 Current assets
 Inventories                                      1,776     1,488        1,841
 Trade and other receivables            5         2,201     2,285        2,502
 Cash and cash equivalents                        1,804     3,019        2,016

                                                  5,781     6,792        6,359

 Total assets                                     10,666    11,885       11,541

 EQUITY AND LIABILITIES
 Equity attributable to equity holders

 of the parent
 Share capital                                    575       575          575
 Share premium                                    1,624     1,624        1,624
 Treasury shares                                  (103)     (103)        (103)
 Equity reserve                                   14        14           14
 Retained earnings                                5,836     5,713        6,137

 Total equity                                     7,946     7,823        8,247

 Non-current liabilities
 Interest-bearing loans and borrowings  7         78        120          105
                                                  78        120          105

 Current liabilities
 Interest-bearing loans and borrowings  7         53        382          234
    Trade and other payables            6         2,589     3,560        2,955
                                                  2,642     3,942        3,189

 Total liabilities                                2,720     4,062        3,294
 Total equity and liabilities                     10,666    11,885       11,541

 

 

Condensed Consolidated Statement of Cash Flows

for the six months ended 30 June 2023

                                                       Unaudited                   Unaudited                   Audited

                                                       6 months                    6 months                    Year ended

                                                       ended 30 June               ended 30 June               31 December 2022

                                                       2023                         2022
                                                       £000                        £000                        £000

 Cash flows from operating activities
 (Loss)/profit for the period                          (301)                       101                         524
 Adjustments for:
 Depreciation of property, plant and equipment         69                          73                          149
 Amortisation of right of use assets                   107                         95                          200
 Amortisation of intangible assets                     254                         313                         586
 Profit on disposal of property, plant and equipment   -                           -                           (15)
 Financial income                                      (7)                         -                           (1)
 Financial expenses                                    18                          24                          48
 Equity settled share-based payment expenses           -                           -                           1
 Income tax charge/(credit)                            (199)                       -                           (346)

 Operating cash flows before movement in

 working capital                                       (59)                        606                         1,146
 Change in inventories                                 65                          170                         (182)
 Change in trade and other receivables                 431                         (296)                       (334)
 Change in trade and other payables                    (366)                       640                         (47)

 Cash generated from operations                        71                          1,120                       583
 Tax received                                          179                         -                           -

 Net cash from operating activities                    250                         1,120                       583

 Cash flows from investing activities
 Acquisition of property, plant and equipment          (79)                        (43)                        (61)
 Acquisition of intangible assets                      -                           -                           (93)
 Sale of property, plant and equipment                 -                           -                           20
 Interest received                                     7                           -                           -
 Capitalised development expenditure                   (164)                       -                           (164)

 Net cash outflow from investing activities            (236)                       (43)                        (298)

 Cash flows from financing activities
 Bank loan repaid                                      (125)                       (125)                       (250)
 Interest paid on lease liabilities                    (9)                         (12)                        (24)
 Interest paid on loans and borrowings                 (3)                         (7)                         (12)
 Principal paid on lease liabilities                   (83)                        (185)                       (248)
 Other interest and foreign exchange losses            (6)                         (6)                         (12)

 Net cash outflow from financing activities            (226)                       (335)                       (546)

 Net (decrease)/increase in cash and cash equivalents  (212)                       742                         (261)

 Total movement in cash and cash equivalents

 in the period                                         (212)                       742                         (261)
 Cash and cash equivalents at 1 January                2,016                       2,277                       2,277

 Cash and cash equivalents                             1,804                       3,019                       2,016

 

 

Notes to the financial statements

 

1.     Reporting entity

Petards Group plc (the 'Company') is incorporated and domiciled in England and
its shares are publicly traded on AIM, a market operated by the London Stock
Exchange. These condensed consolidated interim financial statements ('interim
financial statements') as at and for the six months ended 30 June 2023
comprise the Company and its subsidiaries (together referred to as the
'Group').

Copies of these interim financial statements will be available on the
Company's website (www.petards.com) and from the Company's registered office
at Parallel House, 32 London Road, Guildford, GU1 2AB.

 

2.     Basis of preparation

As permitted, these interim financial statements have been prepared in
accordance with AIM Rules for Companies and are not required to comply with
IAS 34 'Interim Financial Reporting' to maintain compliance with IFRS. They
should be read in conjunction with the Group's last annual consolidated
financial statements as at and for the financial year ended 31 December 2021
('last annual financial statements'). They do not include all of the financial
information required for a complete set of IFRS financial statements, however
selected explanatory notes are included to explain events and transactions
that are significant to the understanding of the changes in the Group's
financial position and performance since the last annual financial statements.
This financial information does not constitute statutory accounts as defined
in Section 435 of the Companies Act 2006.

The comparative figures for the financial year ended 31 December 2022 set out
in these interim statements are not the Group's statutory accounts for that
financial year. Those accounts have been reported on by the Company's auditors
and delivered to the Registrar of Companies. The report of the auditors was
(i) unqualified, (ii) did not include a reference to any matters to which the
auditor drew attention by way of emphasis without qualifying their report, and
(iii) did not contain a statement under section 498 (2) or (3) of the
Companies Act 2006.

 

3.     Use of judgements and estimates

In preparing these interim financial statements, management has made
judgements and estimates that affect the application of accounting policies
and the reported amounts of assets, liabilities, income and expense. Actual
amounts may differ from these estimates.

The significant judgements made by management in applying the Group's
accounting policies and the key sources of estimation uncertainty were the
same as those described in the last annual financial statements.

 

4.     Taxation

The £199,000 credit in the Period predominantly relates to enhanced tax
deductions for R&D tax claims and losses surrendered for R&D tax
credits in respect of the prior year. These claims are recognised when receipt
is determined to be probable. No provision for taxation has been made in the
Condensed Consolidated Income Statement for the six months to 30 June 2023
based on the estimated tax provision required for the year ending 31 December
2023 (H1 2022: nil).

 

5.     Trade and other receivables
                                    Unaudited         Unaudited         Audited

                                    6 months          6 months          Year ended

                                    ended 30 June     ended 30 June     31 December 2022

                                    2023              2022
                                    £000              £000              £000

 Trade receivables                  1,160             1,974             1,957
 Corporation tax recoverable        308               -                 179
 Other receivables and prepayments  733               311               366
                                    2,201             2,285             2,502

 

 

 

6.     Trade and other payables
                                 Unaudited         Unaudited         Audited

                                 6 months          6 months          Year ended

                                 ended 30 June     ended 30 June     31 December 2022

                                 2023              2022
                                 £000              £000              £000

 Trade payables                  506               843               782
 Contract liabilities            1,031             1,366             671
 Non-trade payables and accrued  1,052             1,351             1,502

 expenses

                                 2,589             3,560             2,955

 
7.     Interest-bearing loans and borrowings

 

Current liabilities

                    Unaudited         Unaudited         Audited

                    6 months          6 months          Year ended

                    ended 30 June     ended 30 June     31 December 2022

                    2023              2022
                    £000              £000              £000

 Bank loan          -                 250               125
 Lease liabilities  53                132               109
                    53                382               234

 

Non-current liabilities

 

                    Unaudited         Unaudited              Audited

                    6 months          6 months               Year ended

                    ended 30 June     ended 30 June 2022     31 December 2022

                    2023
                    £000              £000                   £000

 Lease liabilities  78                120                    105
                    78                120                    105

( )

8.     Earnings per share

 

Basic earnings per share

Basic earnings per share is calculated by dividing the profit for the period
attributable to the shareholders by the weighted average number of shares in
issue.

                                                    Unaudited         Unaudited         Audited

                                                    6 months          6 months          Year ended

                                                    ended 30 June     ended 30 June     31 December 2022

                                                    2023               2022
 Earnings
 (Loss)/profit for the period (£000)                (301)             101               865

 Number of shares
 Weighted average number of ordinary shares ('000)  56,528            56,528            56,528

 

 

Diluted earnings per share

Diluted earnings per share assumes conversion of all potentially dilutive
ordinary shares, which arise from share options that would decrease earnings
per share or increase loss per share from continuing operations and is
calculated by dividing the adjusted profit for the period attributable to the
shareholders by the assumed weighted average number of shares in issue. Due to
the loss in the first half of 2023 the share options in issue had an
anti-dilutive effect.

 

                                                    Unaudited         Unaudited         Audited

                                                    6 months          6 months          Year ended

                                                    ended 30 June     ended 30 June     31 December 2022

                                                    2023               2022
 Earnings
 (Loss)/profit for the period (£000)                (301)             101               524

 Number of shares
 Weighted average number of ordinary shares ('000)  57,829            57,832            57,830

 

( )

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR SEMFMIEDSESU

Recent news on Petards

See all news