Picture of Petrol logo

PET — Petrol News Story

0.000.00%
bg flag iconLast trade - 00:00
EnergyHighly SpeculativeMicro CapNeutral

Petrol AD - 3rd Quarter Results - Part 2

- Part 2: For the preceding part double click  ID:nRSR5542Ja 

     -                        
                                                                                                      
                                                  51,131                     4,807                    
                                                                                                      
 Finance costs                                                                                        
                                                                                                      
 Interest costs, including:                       (4,789)                    (10,281)                 
 Interest expenses on trade loans                 (2,078)                    (5,834)                  
 Interest expenses on debenture loans             (2,403)                    (2,393)                  
 Interest expenses on trade and other payables    (308)                      (2,054)                  
 Negative exchange differences, net               -                          (7,378)                  
 Bank fees, commissions and other finance costs   (195)                      (34)                     
                                                                                                      
                                                  (4,984)                    (17,693)                 
                                                                                                      
 Finance income, net                              46,147                     (12,886)                 
 
 
13.       Finance income and costs (continued) 
 
During the period ending on September 30, 2015 the Company disposed of five of
its investments, which resulted in a gain of BGN 34,245 thousand. (See also
note 17). 
 
14.       Taxation 
 
14.1.    Tax expenses 
 
Tax expense recognised in profit or loss includes the amount of current and
deferred income tax expenses in accordance with IAS 12 Income taxes 
 
                                                     30 September2015BGN'000    30 September2014BGN'000  
                                                                                                         
 Current tax benefit (expense)                       222                        -                        
                                                                                                         
 Change in deferred tax, including                   (9,480)                    (7)                      
 Temporary differences arising during the period     (11,130)                   34                       
 Temporary differences recognised during the period  1,650                      (41)                     
                                                                                                         
 Total tax expense (benefit)                         (9,258)                    (7)                      
 
 
14.2.    Effective tax rate 
 
Reconciliation between accounting profit and tax expense and calculation of
the effective tax rate as of September 30, 2015 and year 2014 is presented in
the table below: 
 
                                                            30 September2015BGN'000    30 September2014BGN'000  
                                                                                                                
 Accounting loss for the year                               (42,685)                   (4,147)                  
 Applicable tax rate                                        10%                        10%                      
 Tax expense (benefit) at the applicable tax rate           (4,269)                    (415)                    
                                                                                                                
 Tax effect of:                                                                                                 
 Permanent differences                                      (1,497)                    65                       
 Tax asset in the current year, arisen in previous periods  (3,492)                    343                      
                                                                                                                
 Tax expense (income)                                       (9,258)                    (7)                      
                                                                                                                
 Effective tax rate                                         -                          -                        
                                                                                                                
 
 
The respective tax periods of the Company may be subject to inspection by the
tax authorities until the expiration of 5 years from the end of the year in
which a declaration was submitted, or should have been submitted. Consequently
additional taxes or penalties may be imposed in accordance with the
interpretation of the tax legislation. The Company's management is not aware
of any circumstances which may give rise to a contingent additional liability
in this respect. 
 
14.2.    Effective tax rate (continued) 
 
The last tax audit of the Company commenced in December 2014 and encompasses
social security's and personal income tax for the period December 2008 till
December 2013, corporate income tax and value added tax for year 2013. The
latest tax inspection dates from August, 2015and encompasses  review of
company's corporate income tax for year 2014 and value added tax as at June,
2015. 
 
As at the date of approval of these financial statements the tax audit,
neither inspection nor tax audit has been finalised. 
 
14.3.    Recognised deferred tax assets and liabilities 
 
The Company has recognised deferred tax assets and liabilities and respective
movement attributable to the following positions: 
 
                                                                        Asset (liability) as at January 2014  Recognised in profit and loss  Asset (liability) as at  December, 31 2014  Recognised in profit and loss  Asset (liability) as at 30 September 2015  
                                                                        BGN'000                               BGN'000                        BGN'000                                     BGN'000                        BGN'000                                    
                                                                                                                                                                                                                                                                   
 Property, plant and equipment                                          (598)                                 (111)                          (709)                                       12                             (697)                                      
 Impairment of assets                                                   1,246                                 27,082                         28,328                                      9,455                          37,783                                     
 Provisions for unused paid leave and other provisions                  97                                    (37)                           60                                          13                             73                                         
 Other temporary differences, including unpaid benefits to individuals  19                                    (19)                           -                                           -                              -                                          
                                                                                                                                                                                                                                                                   
                                                                        764                                   26,915                         27,679                                      9,480                          37,159                                     
 
 
15.       Property, plant and equipment 
 
                                       Land  BGN'000  Buildings  BGN'000  Plant and equipment BGN'000  Vehicles  BGN'000  Other  BGN'000  Assets under constr.BGN'000  Total  BGN'000  
                                                                                                                                                                                       
 Cost                                                                                                                                                                                  
                                                                                                                                                                                       
 Balance at 01 January 2014            9,935          12,191              27,351                       841                6,555           1,786                        58,659          
                                                                                                                                                                                       
 Additions                             68             52                  579                          1                  110             2,704                        3,514           
 Transfers                             -              689                 2,691                        -                  287             (3,667)                      -               
 Disposals                             (2,239)        (4,360)             (7,031)                      (151)              (1,748)         (1)                          (15,530)        
                                                                                                                                                                                       
 Balance at 31 December 2014           7,764          8,572               23,590                       691                5,204           822                          46,643          
                                                                                                                                                                                       
 Additions                             -              -                   143                          -                  24              450                          617             
 Disposals                             (95)           (420)               (833)                        -                  (40)            (70)                         (1,458)         
                                                                                                                                                                                       
 Balance at 30 September 2015          7,669          8,152               22,900                       691                5,188           1,202                        45,802          
                                                                                                                                                                                       
 Accumulated depreciation                                                                                                                                                              
                                                                                                                                                                                       
 Balance at 01 January 2014            -              5,035               15,076                       780                4,717           -                            25,608          
                                                                                                                                                                                       
 Additions                             -              470                 1,595                        17                 465             -                            2,547           
 Transfers                             -              -                   (2)                          -                  2               -                            -               
 Disposals in the period               -              (1,481)             (3,646)                      (151)              (1,415)         -                            (6,693)         
                                                                                                                                                                                       
 Balance at 31 December 2014           -              4,024               13,023                       646                3,769           -                            21,462          
                                                                                                                                                                                       
 Accumulated                           -              232                 972                          7                  271             -                            1,482           
 Disposals                             -              (212)               (787)                        -                  (38)            -                            (1,037)         
                                                                                                                                                                                       
 Balance at 30 September 2015          -              4,044               13,208                       653                4,002           -                            21,907          
                                                                                                                                                                                       
 Carrying amount at  1 January 2014    9,935          7,156               12,275                       61                 1,838           1,786                        33,051          
                                                                                                                                                                                       
 Carrying amount at 31 December 2014   7,764          4,548               10,567                       45                 1,435           822                          25,181          
                                                                                                                                                                                       
 Carrying amount at 30 September 2015  7,669          4,108               9,692                        38                 1,186           1,202                        23,895          
 
 
23,895 
 
Property, plant and equipment with carrying amount of BGN 9,343 thousand
(2014: BGN 7,079 thousand) were mortgaged as collateral under bank loans
granted to the Controlling company until November 2013 and to subsidiaries and
third not related parties. BGN 9.343 thousand also comprises PPP given as a
security in favour of NRA in relation to a tax inspection report (see also
notes 29 and 30). 
 
Assets under construction include expenses in relation to reconstruction of
sites. 
 
16.       Intangible assets 
 
                                        Software BGN'000    Licenses BGN'000    Other BGN'000    Total BGN'000  
                                                                                                                
 Cost                                                                                                           
                                                                                                                
 Balance at 01 January 2014             367                 3,116               702              4,185          
                                                                                                                
 Additions                              -                   43                  10               53             
 Disposals                              (7)                 (111)               -                (118)          
                                                                                                                
 Balance at 31 December 2014            360                 3,048               712              4,120          
                                                                                                                
 Disposals                              -                   (2,856)             -                (2,856)        
                                                                                                                
 Balance at 30 September 2015           360                 192                 712              1,264          
                                                                                                                
 Accumulated depreciation                                                                                       
                                                                                                                
 Balance at 01January 2014              219                 2,990               449              3,658          
                                                                                                                
 Accumulated                            120                 43                  107              270            
 Disposals                              (7)                 (111)               -                (118)          
                                                                                                                
 Balance at 31 December 2014            332                 2,922               556              3,810          
                                                                                                                
 Accumulated                            28                  37                  81               146            
 Disposals                              -                   (2,814)             -                (2,814)        
                                                                                                                
 Balance at 30 September 2015           360                 145                 637              1,142          
                                                                                                                
 Carrying amount at  1 January 2014     148                 126                 253              527            
                                                                                                                
 Carrying amount at  31 December 2014   28                  126                 156              310            
                                                                                                                
 Carrying amount at  30 September 2015  -                   47                  75               122            
 
 
- 
 
47 
 
75 
 
122 
 
17.       Investments in subsidiaries 
 
 Subsidiary companies         Activity                                              30 September 2015    31 December 2014  
 BGN000                                                                             Share (%)            BGN000              Share (%)  
                                                                                                                                                 
 BPI EAD                      Real estate management and other                      5,364                100                 5,364        100    
 Petrol Technologies OOD      IT Services                                           821                  98.8                -            -      
 Petrol Gas EOOD              Wholesale of fuels                                    451                  100                 451          100    
 Petrol Finances OOD          Financial and accounting services, advisory services  99                   99.0                -            -      
 Petrol Properties EOOD       Real Estate and Moveable Property Trading             5                    100                 5            100    
 Naftex Petrol EOOD           Wholesale of fuels                                    -                    100                 40,000       100    
 Elit Petrol AD               Asset Management                                      -                    99.99               70,915       99.99  
 Petrol Eco Tour Invest EOOD  Consultancy and engineering services                  -                    -                   5            100    
 Varna Storage EOOD           Trade with petrol and petrol products                 -                    -                   18,749       100    
 Petrol Trans Express EOOD    Transport services                                    -                    -                   996          100    
 Petrol Technika EOOD         Service and maintenance of petrol stations            -                    -                   50           100    
 Petrol Zapad EOOD            Trade with petrol products                            -                    -                   2,991        100    
                                                                                                                                                 
                                                                                    6,740                                    139,526             
 
 
In November, 2014 the Company established a 100% subsidiary Petrol Zapad EOOD
by a non-monetary equity contribution of property, plant and equipment and
other tangible and intangible assets pertaining the 10 fuel stations total
valued at BGN 2,992 thousand with carrying amount of BGN 5,402 thousand. As a
result from the equity contribution a loss of BGN 2,410 thousand was
accumulated. In the beginning of January, 2015 a decision to sell the
investment in Petrol Zapad EOOD was met to a third not related party. Selling
price agreed comes up to BGN 2,992 thousand and which was paid at the date on
signing the agreement. 
 
In February, 2015 the company acquired 99% of the share capital of Petrol
Technologies EOOD for BGN 495, which was subsequently renamed to Petrol
Finances OOD. In August, 2015 the Company participated in the capital increase
subscribing 98.505 new shares for a cash contribution in the amount of BGN 99
thousand. 
 
In March 2015 the Company purchased 100% of the share capital of EuroCapital
Bulgaria EAD from a subsidiary for the purchase price of BGN 28,500 thousand.
During the same month, the Company sold 100% of the shares in Varna Storage
EOOD and EuroCapital Bulgaria EAD to another subsidiary company for a selling
price of BGN 80,100 thousand. At the date of signing of contracts for the sale
of shares, obligations arising under the transactions aforementioned are fully
repaid. 
 
17.       Investments in subsidiaries (continued) 
 
In 2014 the Company recognizes loss from impairment of investments in
subsidiaries in the amount of BGN 228,311 thousand because of the reduced
trading volumes in one of its subsidiaries and its forthcoming restructuring
Naftex Petrol EOOD. 
 
For the period ending on September 30, 2015 in connection with the cessation
of business activity and the insolvency proceedings initiated in Naftex Petrol
EOOD, the Company fully impaired its investment in that subsidiary, 
recognizing additional impairment loss of BGN 40, 000 thousand. 
 
As at September 30, 2015 Management performed analysis of Elit Petrol AD's
investment value, based on which a decision to fully impair that investment,
was met. The decision was driven by a foreclosure imposed on assets controlled
by Elit Petrol's subsidiaries. 
 
In August 2015 the Company became a shareholder in Petrol Technologies OOD and
subscribed for 3,800 new shares, each with par value of BGN 100 in a capital
increase for a cash contribution of BGN 380 thousand, representing 99.74% of
the share capital the subsidiary. In the same month the Managing Board of the
Company met the decision that the Company is to participate in the capital
increase of Petrol Technologies Ltd form BGN 381 thousand to BGN 831 thousand
and subscribed for further 4,410 new shares for a cash contribution of BGN 441
thousand. 
 
In August, the Company sold 100% of its share in Petrol Trans Express EOOD and
in Petrol Technika EOOD to none related parties of the selling price of BGN
2,360 thousand and BGN 80 thousand. 
 
All subsidiaries are domiciled in Bulgaria. 
 
18.       Financial assets available for sale 
 
As a result from the loss of control over the subsidiary company Petrol Eco
Tur Invest EOOD, the investment cost amounting to BGN 5 thousand in shown in
these financial statements as non-current asset available for sale. 
 
19.       Inventories 
 
                    30 September2015BGN000    31 December2014BGN000  
                                                                     
 Goods, including:  17,356                    18,831                 
 Petrol products    11,099                    12,407                 
 Other goods        6,257                     6,424                  
 Materials          1,999                     1,881                  
                                                                     
                    19,355                    20,712                 
                                                                     
 
 
20.       Loans granted 
 
                                              30 September2015BGN'000    31 December2014BGN'000  
                                                                                                 
 Long-term loans                                                                                 
                                                                                                 
 Loans granted to related parties, including  -                          22,609                  
 Initial value                                -                          38,034                  
 Allowance for impairment                     -                          (15,425)                
 Loans granted to third parties, including    -                          -                       
 Initial value                                21,034                     21,034                  
 Allowance for impairment                     (21,034)                   (21,034)                
                                                                                                 
                                              -                          22,609                  
                                                                                                 
 Short-term loans                                                                                
                                                                                                 
 Loans granted to related parties, including  6,517                      10,627                  
 Initial value                                13,299                     16,133                  
 Allowance for impairment                     (6,782)                    (5,506)                 
 Loans granted to third parties, including    910                        810                     
 Initial value                                6,099                      5,999                   
 Allowance for impairment                     (5,189)                    (5,189)                 
                                                                                                 
                                              7,427                      11,437                  
                                                                                                 
                                              7,427                      34,046                  
 
 
Receivables from loans granted to related parties are disclosed in note 29. 
 
In 2014 the company recognised an impairment loss on receivables from the
related party that was a controlling entity till November 2013 on loans
granted and interest receivable in the amount of BGN 25,382 thousand.
Impairment loss was recognised because insolvency proceedings were initiated
and difficulties in collecting the receivables were experienced. 
 
In 2014 due to fall in trading volumes an allowance for impairment was made on
a loan granted to a subsidiary company coming up to BGN 15,425 thousand, which
represented the amount of outstanding liability as at the date of issuance of
the individual financial statements of the Company for the year ending 2014.
As at the date of these financial statements, the subsidiary managed to
partially repay its obligation, thus resulting in a reversed impairment
allowance of BGN 13.309 thousand. 
 
For the period ending on September 30, 2015 Company managed to collect BGN 840
thousand from loans granted to other related parties, which were fully
impaired in previous periods. 
 
Management performed an analysis of loans granted in order to determine their
fair values and their respective level in the fair value hierarchy. Management
considers that the carrying amounts of granted loans in the statement of
financial position are reasonable approximations of their fair value as at
September 30, 2015 and December 31, 2014 within Level 3 category. 
 
21.       Trade and other receivables 
 
                                                    30 September2015BGN'000    31 December2014BGN'000  
                                                                                                       
 Receivables from clients, including                30,438                     23,554                  
 Initial value                                      36,181                     29,297                  
 Allowance for impairment                           (5,743)                    (5,743)                 
 Cession                                            4,196                      -                       
 Receivables from related parties                   3,238                      25,828                  
 Initial value                                      3,305                      25,895                  
 Allowance for impairment                           (67)                       (67)                    
 Advances granted                                   2,918                      1,218                   
 Initial value                                      3,967                      2,267                   
 Allowance for impairment                           (1,049)                    (1,049)                 
 Guarantees for participation in tender procedures  1,387                      1,477                   
 Deferred expenses                                  331                        109                     
 Litigations and writs                              144                        45                      
 Initial value                                      444                        345                     
 Allowance for impairment                           (300)                      (300)                   
 Other                                              1,287                      1,146                   
 Initial value                                      2,709                      2,568                   
 Allowance for impairment                           (1,422)                    (1,422)                 
                                                                                                       
                                                    43,939                     53,377                  
 
 
Receivables from related parties are disclosed in note 29. 
 
In accordance with the adopted policy, the Company grants to its customers a
credit period after the expiry of which penalty interest for overdue payment
is accrued on the unsettled balance to the amount set in each individual
contract. 
 
As at the end of each reporting period the Company performs a detailed review
and analysis of overdue trade receivables, as a result of which receivables
evaluated as uncollectable are impaired. Other trade receivables usually
overdue by more than 360 days are completely impaired, since the historical
experience indicates they are not recoverable. 
 
Management performed an analysis of the trade receivables in order to
determine their fair values and their level in the fair value hierarchy. The
Management considers that the carrying values of the trade and other
receivables in the statement of financial position are reasonable
approximations of their fair value as at September 30, 2015 and December 31,
2014 within Level 3 category. 
 
The Company is of the opinion that unimpaired overdue receivables are
collectible based on historical information about payments, guarantees
received and a detailed analysis of the credit risk and collaterals of its
customers. 
 
22.       Current income tax 
 
The excess of corporate taxes paid during the current and prior periods above
tax payables as at September 30, 2015 and December 31, 2014 is at the amount
of BGN 277 thousand and BGN 499 thousand respectively, and is presented in the
statement of financial position as refundable income tax 
 
23.       Cash and cash equivalents 
 
                                                                   30 September2015BGN'000    31 December2014BGN'000  
                                                                                                                      
 Cash at banks                                                     -                          2,855                   
 Cash in transit                                                   1,987                      3,167                   
 Cash on hand                                                      71                         71                      
                                                                                                                      
 Cash and cash equivalents in Statement of Cash Flows              2,058                      6,093                   
                                                                                                                      
 Blocked cash amount                                               3,706                      450                     
                                                                                                                      
 Cash and cash equivalents in the Statement of Financial Position  5,764                      6,543                   
 
 
The amounts presented as blocked cash as at September 30, 2015 in Cash and
Cash Equivalents comprise: 
 
BGN 1,050 thousand held at a bank account that is blocked as a bank guarantee
under a bank loan agreement to serve as a security for a public tender
participation 
 
BGN 1,207 thousand bank guarantees issued in favor of National Revenue Agency
with respect to a proceeding of an appeal against a tax audit 
 
BGN 1,449 thousand held in bank accounts, representing restricted cash arising
from a disputed in court by the Company creditor's claim against guarantee
contract of a subsidiary of the Company (see also note 30) 
 
Cash in transit comprises cash collected from fuel stations as at the end of
the reporting period but actually received in the bank accounts of the Company
in the beginning of the next reporting period. 
 
24.       Registered capital 
 
The registered capital is presented at its nominal value in accordance with
the court decision for registration. As at September 30, 2015 and December 31,
2014 the fully paid-in capital to the amount of BGN 109,250 thousand is
distributed in 109,249,612 registered shares with a nominal value of BGN 1
each. 
 
24.       Registered Capital (continued) 
 
As of the end of the reporting period, the shareholders in the Company are as
follows: 
 
 Shareholder                                                     30 September2015    31 December2014  
                                                                                                      
 Alfa Capital AD                                                 28.85%              28.85%           
 Julinor EOOD                                                    23.11%              23.11%           
 Correct Pharm EOOD                                              18.31%              18.31%           
 Perfeto consulting EOOD                                         16.43%              -                
 Corporate Commercial Bank AD                                    5.51%               5.51%            
 VIP Properties EOOD                                             2.26%               18.31%           
 The Ministry of Economy and Energy of the Republic of Bulgaria  0.65%               0.65%            
 Naftex Petrol EOOD                                              -                   0.34%            
 Varna Storage EOOD                                              -                   0.04%            
 Other minority shareholders                                     4.88%               4.88%            
                                                                                                      
                                                                 100.00%             100.00%          
 
 
The order of distribution of profits and covering of losses is set out in the
Commercial Act and the Articles of Association of the Company. The Company
retains at least 1/10 of the profit in fund "Reserves" until it reaches 1/10
of the capital. 
 
25.       Basic net earnings (loss) per share 
 
Loss per share is calculated on the basis of net profit (loss) attributable to
ordinary shareholders and the weighted average number of ordinary shares
outstanding during the period. 
 
                                                   30 September 2015    30 September 2014  
                                                                                           
 Weighted average number of shares (in thousands)  109,250              109,250            
 Profit (loss) in thousands of BGN                 (33,427)             (4,140)            
                                                                                           
 Earnings (loss) per share in BGN                  (0.31)               (0.04)             
 
 
26.       Loans and borrowings 
 
                                   30 September2015BGN'000    31 December2014BGN'000  
                                                                                      
 Non-current liabilities                                                              
                                                                                      
 Trade loans from related parties  813                        81,149                  
 Debenture loans                   36,190                     36,073                  
                                                                                      
                                   37,003                     117,222                 
                                                                                      
 Current liabilities                                                                  
                                                                                      
 Debenture loans                   2,068                      2,838                   
                                                                                      
                                   2,068                      2,838                   
                                                                                      
                                   39,071                     120,060                 
 
 
The loans received from related parties are disclosed in note 29. 
 
26.       Loans and borrowings (continued) 
 
In October, 2006 the Company issued 2,000 registered transferable debenture
notes with fixed annual interest rate of 8.375% and issue value 99.507% of the
face value, which is determined at EUR 50,000 per bond. The principal is due
in one payment at the maturity date. At the general meetings of the note
holders conducted in the end of year 2011, it was decided to extend the term
of the issue until January 26, 2017 
 
The issue is secured by the Company's receivables on granted loans to the
Controlling Company until November 2013 and by a corporate guarantee issued by
a subsidiary. Interest is paid once a year. The annual effective interest rate
after the extension is 8.6%. The purpose of issue is providing of working
capital, financing in investment projects and restructuring of a previous
Company's debt. 
 
As at the date of the present financial statements the nominal value of the
bond liability is EUR 18,659 thousand and the fair value of the bond liability
is BGN 36,494 thousand (2014: BGN36,494 thousand) calculated at an interest
rate of 9.12%(2014:9.12%). 
 
27.       Obligation for defined benefit retirement compensations 
 
During the current reporting period the Company accrued retirement benefits to
the amount of BGN 383 thousand. The liability is determined on the basis of an
actuarial valuation grounded on assumptions for mortality, disability,
employment turnover, salary increases, etc. The present value of the liability
is calculated using a discount factor of 3.5% (2014: 3.5%). 
 
Actuarial assumptions 
 
The following are the principal actuarial assumptions at the reporting date: 
 
                                         30 September2015    31 December2014  
                                                                              
 Discount rate at the end of the period  3.5%                3.5%             
 Future salary increases                 4%                  4%               
 
 
Assumptions regarding mortality growth presents the probability employees to
live to a certain age giving them right to a pension. It is calculated for
each employee separately based on their gender and their current age at the
moment of performing the valuation. As at September 30, 2015 and December 31,
2014 a table was used indicating mortality and average longevity of Bulgarian
population for the period 2008-2010 of the National Statistical Institute. 
 
The following table presents a sensitivity analysis against the main mortality
assumptions as at September 30, 2015 based on a method which extrapolates the
effect on the retirement benefit obligations with a reasonable change in the
main assumptions as at the end of the reporting period 
 
27.       Obligation for defined benefit retirement compensations (continued) 
 
 Major assumptions                         Change with one point    EffectBGN'000  
 Discount rate                             1%                       (26)           
 Discount rate                             -1%                      29             
 Staff turnover, annually                  -1                       27             
 Staff turnover, annually                  1                        (27)           
 Salary growth                             1%                       19             
 Salary drop                               -1%                      (19)           
 Mortality (probability for dying by age)  -50%                     17             
 Mortality (probability for dying by age)  50%                      (16)           
 
 
Although the analysis does not take account of the full distribution of cash
flows expected under the plan, it does provide an approximation of the
sensitivity of the assumptions shown. 
 
28.       Trade and other payables 
 
                                                  30 September2015BGN'000    31 December2014BGN'000.  
                                                                                                      
 Payables to suppliers                            12,764                     38,111                   
 Advances received                                2,573                      883                      
 Payables to personnel and social security funds  1,830                      1,346                    
 Payables to related parties                      1,549                      27,402                   
 Withholding and other tax payables               1,429                      1,219                    
 Deferred income                                  214                        329                      
 Other                                            1,121                      964                      
                                                                                                      
                                                  21,480                     70,254                   
 
 
Related party payables are disclosed in note 29. 
 
The Company accrues unused paid leave provision of employees in compliance
with IAS 19 Employee Benefits. The movement in the provision for the period is
as follows: 
 
: 
 
                                             30 September2015BGN'000    31 December2014BGN'000  
                                                                                                
 Balance at the beginning of the period      300                        343                     
 Accrued during the period                   199                        165                     
 Utilised during the period                  (135)                      (208)                   
                                                                                                
 Balance at the end of the year, including:  364                        300                     
 Paid leaves                                 309                        243                     
 Social security on paid leaves              55                         57                      
 
 
28.       Trade and other payables (continued) 
 
The balance at the end of the year is presented in the statement of financial
position together with current payable to personnel. 
 
Management performed an analysis of trade payables in order to determine their
fair values and their level in the fair value hierarchy. Management considers
that the carrying amounts of the current payables in the statement of
financial position are reasonable approximations of their fair value as at
September 30, 2015 and December 31, 2014 within Level 3 category 
 
29.       Disclosure of related parties and related parties transactions 
 
Related parties which the Company controls are disclosed in note 17. 
 
During the reporting period transactions with the following related parties
have been performed: 
 
 Related Party                                                                                                                            
                                                                                                                                          
 Naftex Petrol EOOD          Subsidiary                                                                                                   
 Naftex Security EAD         Subsidiary of Naftex Petrol EOOD                                                                             
 Jurex Consult AD            Subsidiary of Naftex Petrol EOOD till November 2014                                                          
 EuroCapital Bulgaria AD     Subsidiary of Naftex Petrol EOOD till September 2014. Related party with loss of control from October, 2014  
 Varna Storage EOOD          Subsidiary of Petrol AD till March 2015 and subsidiary of Elit Petrol AD from March, 2015                    
 Elit Petrol -Lovech EAD     Subsidiary of Elit Petrol AD                                                                                 
 Petrol Trans Express EOOD   Subsidiary till July, 2015                                                                                   
 Petrol Technika EOOD        Subsidiary till August, 2015                                                                                 
 BPI EAD                     Subsidiary                                                                                                   
 Petrol Gas EOOD             Subsidiary                                                                                                   
 Petrol Properties EOOD      Subsidiary                                                                                                   
 Elit Petrol AD              Subsidiary                                                                                                   
 Petrol Eco Tur Invest EOOD  Subsidiary till September 2014, control lost effective October 2014                                          
 Petrol Finances OOD         Subsidiary from February, 2015                                                                               
 Petrol-Zapad EOOD           Subsidiary from January, 2015                                                                                
 Petrol Sever EOOD           Subsidiary of Naftex Petrol EOOD                                                                             
 Petrol Technologies OOD     Subsidiary from August, 2015                                                                                 
 
 
Subsidiary from August, 2015 
 
The performed transactions mainly relate to: 
 
·   purchase and sale of liquid fuels; 
 
·   loans grants and receipts; 
 
·   purchase and sale of property, plant and equipment; 
 
·   rental fees and other services. 
 
29.       Disclosure of related parties and related parties transactions
(continued) 
 
The volume of transactions with related parties as at September 30, 2015 and
September 30, 2014 are as follows: 
 
 Related party                       30 September2015               30 September2014               30 September2015                  30 September2014                
                                     BGN'000                        BGN'000                        BGN'000                           BGN'000                         
                                     Sales of goods and services    Sales of goods and services    Purchase of goods and services    Purchase of goods and services  
                                                                                                                                                                     
 Subsidiaries                        1,383                          2,909                          8,567                             209,394                         
 Subsidiaries of Naftex Petrol EOOD  -                              33                             -                                 431                             
 Subsidiaries of Elit Petrol AD      17                             -                              6,178                             -                               
 Other related parties               19                             -                              22                                -                               
                                                                                                                                                                     
                                     1,419                          2,942                          14,767                            209,825                         
 
 
 Related party                   30 September2015    30 September2014    30 September2015    30 September2014  
                                 BGN'000             BGN'000             BGN'000             BGN'000           
                                 Finance income      Finance income      Finance costs       Finance costs     
                                                                                                               
 Subsidiaries                    16,487              2,849               2,253               7,801             
 Subsidiaries of Elit Petrol AD  169                 -                   130                 -                 
                                                                                                               
                                 16,656              2,849               2,383               7,801             
 
 
In March, 2015 the Company bought 100% of EvroCapital Bulgaria EAD share
capital through a subsidiary for BGN 28.500 thousand. During the same period,
the Company sold 100% of its shares in  EvroCapital Bulgaria EAD and in Varna
Storage EOOD to a subsidiary for BGN 80.100 thousand. As at the date of the
agreements signings for the above two transactions, liabilities incurred there
under have been settled in full. (See also note 17) 
 
As at September 30, 2015 and as at December 31, 2014 outstanding balances with
related parties are as follows: 
 
 Related party                           30 September2015    31 December2014    30 September2015    31 December2014  
                                         BGN'000             BGN'000            BGN'000             BGN'000          
                                         Receivables         Receivables        Payables            Payables         
                                                                                                                     
 Subsidiaries, including                 6,097               59,054             2,298               108,551          
 Long-term loans                         -                   22,609             813                 81,149           
 Short-term loans                        4,494               10,627             -                   -                
 Receivables from dividends              142                 23,470             -                   -                
 Subsidiaries of Naftex Petrol EOOD      6                   10                 -                   -                
 Subsidiaries of Elit Petrol AD, incl.:  3,625               -                  28                  -                
 Short-term loans                        2,023               -                  -                   -                
 Other related parties                   27                  -                  36                  -                
                                                                                                                     
                                         9,755               59,064             2,362               108,551          
 
 
29.       Disclosure of related parties and related parties transactions
(continued) 
 
In December 2011 the Company received a long-term loan from a subsidiary in
relation with the repurchase of issued bonds at the amount of USD 80,400
thousand, with the Bulgarian leva equivalent of the principal as at December
31, 2014 amounting to BGN 79,784 thousand, at nominal interest rate 9.6% and
with maturity date November 25, 2018. In December 2014 the currency of the
loan was changed from USD to BGN. 
 
The loans granted and trade receivables from related parties are not secured. 
 
The total amount of key management personnel remuneration of the Company
included in the personnel expenses amounts to BGN 950 thousand. (Sept., 2014:
BGN 846 thousand). 
 
30.       Contingent liabilities 
 
As at September 30, 2015 the Company has contingent liabilities including
guaranteed promissory notes amounting to BGN 15 thousand; promissory notes for
mortgages on plant, machinery and equipment in relation with bank loans
granted to third parties and related parties with a total carrying amount of
BGN 8,764 thousand. Pledged property in NRA's favor is with total carrying
value of BGN 585 thousand. 
 
The Company is a co-debtor for lease obligations amounting to BGN 3,695
thousand and a guarantor under a loan agreement for amounts up to BGN 35,000
thousand; a guarantor of a stand-by credit to a third party for the issuance
of a bank guarantee of BGN 10,000 thousand; a guarantor of a subsidiary for
the amount of BGN 29,522 thousand. 
 
The Company has pledged inventory in the amount of BGN 478 and cash
equivalents in the amount of BGN 2,257 thousand. 
 
In order to secure its liabilities under the Public Procurement Act the
Company has set up a bank guarantee amounting to BGN 1,024 thousand and
another one in favor of National Revenue Agency with respect to a proceeding
of an appeal against a tax audit act for the amount of BGN 1,962 thousand. 
 
A creditor of a subsidiary has unreasonably claimed in court responsibility of
Petrol AD under a guarantee contract for credit limit, which resulted in
restriction imposed on the bank accounts of the Parent company up to the
amount of USD 29,983 thousand. That claim is disputed in court by Petrol AD,
since its responsibility as a guarantor is not occurred or/and is extinguished
pursuant to art. 147 paragraph 2 of the Obligations and Contracts Act. 
 
At the time of signing the guarantee agreement, the due term to settle the
contractual framework arrangements between the lender and subsidiary was July
1, 2014. 
 
The term of the credit limit agreement was further extended without the
consent of the guarantor, so that the latter responsibility has fallen upon
the expiration of six months after the originally agreed time limit, within
which the creditor has brought an action against the principal debtor. 
 
The term set forth in art. 147, paragraph 1 of Obligations and Contracts Act
is final and upon its expiry it represents a terminated guarantee by the
Company. Therefore Management believes that its arguments would be upheld in
full by the competent court. 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on Petrol

See all news