PEXIP — Pexip Holding ASA Cashflow Statement
0.000.00%
- NOK4.09bn
- NOK3.53bn
- NOK1.12bn
- 82
- 29
- 80
- 73
Annual cashflow statement for Pexip Holding ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -102 | -195 | -317 | -63.5 | 164 |
Depreciation | |||||
Non-Cash Items | 159 | 31.1 | 2.52 | 12.1 | -15.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -33.1 | -64.9 | 16.7 | 29.9 | 14.4 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 71.3 | -155 | -182 | 178 | 244 |
Capital Expenditures | -73.8 | -83.6 | -54.3 | -51.2 | -41.8 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0.001 | -15.2 | -56 | -0.001 | -199 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -73.8 | -98.8 | -110 | -51.2 | -241 |
Financing Cash Flow Items | -98.9 | -3.75 | -4.01 | -2.5 | -3.16 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,099 | -45.6 | -121 | -28.2 | -128 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,025 | -297 | -385 | 103 | -101 |