Phoenix Digital - Interim Results
RNS Number : 2927B
Phoenix Digital Assets PLC
30 September 2025
30 September 2025
Phoenix Digital Assets PLC
("Phoenix" or "the Company")
Interim Results
Phoenix Digital Assets PLC (AQSE: PNIX) is pleased to announce its unaudited results for the six months ended 30 June 2025.
Comments from Jonathan Bixby, Executive Chairman:
I am happy to report the Company's interim results for the six months ended 30 June 2025. Whilst the Company suffered a loss in the period, I am pleased to be able to report that subsequent to the period end, all losses have been recovered to date as a result of strengthening cryptocurrency prices.
The Company had a net asset value of £22.2 million (5.00p per share) as at 30 June 2025.
The market has gone through a large consolidation phase, and we remain very optimistic on the crypto market into the first quarter of 2026. We have re-aligned our portfolio of liquid assets to best take advantage of what we believe is the continuation of the crypto bull market.
I would like to take this opportunity to thank all our shareholders for their ongoing support.
Jonathan Bixby
Executive Chairman
30 September 2025
For further information please contact:
| Phoenix Digital Assets | |
| Jonathan Bixby Executive Chairman | Via First Sentinel |
| First Sentinel | |
| Corporate Adviser Brian Stockbridge | +44 7858 888 007 |
| Consolidated Statement of Comprehensive Income For the six months ended 30 June 2025 | ||||||
| Unaudited | Audited | |||||
| Six months ended 30 June | Year ended 31 December | |||||
| Note | 2025 | 2024 | 2024 | |||
| £ | £ | £ | ||||
| Revenue | - | - | - | |||
| Fair value movements (including impairment and exchange differences) in investments | (46,700) | 2,134 | (694,723) | |||
| Fair value movements in digital assets and tokens | (6,061,909) | 19,759,833 | 29,972,894 | |||
| (6,108,609) | 19,761,967 | 29,278,171 | ||||
| Share based payment | 3 | (21,890) | - | (87,557) | ||
| Administrative expenses | (978,173) | (1,096,243) | (2,568,619) | |||
| Operating (loss)/profit | (7,108,672) | 18,665,724 | 26,621,995 | |||
| Finance income | 512,490 | 16,599 | 493,012 | |||
| (Loss)/profit before taxation | (6,596,182) | 18,682,323 | 27,115,007 | |||
| Taxation | - | - | (7,447,528) | |||
| (Loss)/profit after taxation and total comprehensive (loss)/profit for the period | (6,596,182) | 13,462,605 | 19,667,479 | |||
| (Loss)/earnings per ordinary share: | ||||||
| Basic (loss)/earnings per share (pence) | 4 | (1.50) | 1.40 | 2.75 | ||
| Diluted (loss)/earnings per share (pence) | 4 | (1.50) | 1.35 | 2.63 | ||
| Consolidated Statement of Financial Position For the six months ended 30 June 2025 | |||||
| Unaudited | Audited | ||||
| Six months ended 30 June | Year ended 31 December | ||||
| Note | 2025 | 2024 | 2024 | ||
| £ | £ | £ | |||
| Non-Current Assets | |||||
| Intangible assets | 5 | 33,174,791 | 29,284,717 | 38,686,725 | |
| Investments | 6 | 793,517 | 1,537,074 | 840,217 | |
| Deferred tax asset | - | 216,818 | - | ||
| Total non-current assets | 33,968,308 | 31,038,609 | 39,526,942 | ||
| Current Assets | |||||
| Trade and other receivables | 8,460 | 11,480 | 2,821 | ||
| Cash and cash equivalents | 677,120 | 408,963 | 188,079 | ||
| Total current assets | 685,580 | 420,443 | 190,900 | ||
| Total assets | 34,653,888 | 31,459,052 | 39,717,842 | ||
| Shareholders' equity | |||||
| Share capital | 464,750 | 460,875 | 460,875 | ||
| Share premium | 744,750 | 709,875 | 709,875 | ||
| Share based payments reserve | 1,110,359 | 826,520 | 1,101,886 | ||
| Treasury shares | (1,117,914) | - | (756,224) | ||
| Retained earnings | 20,360,285 | 20,738,182 | 26,943,050 | ||
| Capital redemption reserve | 625,000 | 625,000 | 625,000 | ||
| Total shareholders' equity | 22,187,230 | 23,360,452 | 29,084,462 | ||
| Non-Current Liabilities | |||||
| Deferred tax liabilities | 1,950,591 | - | 1,950,591 | ||
| Total non-current liabilities | 1,950,591 | - | 1,950,591 | ||
| Current Liabilities | |||||
| Interest-bearing loans and borrowings | 7 | 2,402,912 | - | - | |
| Trade and other payables | 260,484 | 118,528 | 830,118 | ||
| Income tax payable | 7,852,671 | 7,980,072 | 7,852,671 | ||
| Total current liabilities | 10,516,067 | 8,098,600 | 8,682,789 | ||
| Total liabilities | 12,466,658 | 8,098,600 | 10,633,380 | ||
| Total equity and liabilities | 34,653,888 | 31,459,052 | 39,717,842 | ||
| Company Statement of Financial Position For the six months ended 30 June 2025 | |||||
| Unaudited | Audited | ||||
| Six months ended 30 June | Year ended 31 December | ||||
| Note | 2025 | 2024 | 2024 | ||
| £ | £ | £ | |||
| Non-Current Assets | |||||
| Intangible assets | 5 | 33,174,791 | 29,284,717 | 38,686,725 | |
| Investments | 6 | 793,518 | 1,537,075 | 840,218 | |
| Deferred tax asset | - | 216,818 | - | ||
| Total non-current assets | 33,968,309 | 31,038,610 | 39,526,943 | ||
| Current Assets | |||||
| Trade and other receivables | 45,132 | 51,023 | 42,364 | ||
| Cash and cash equivalents | 640,447 | 369,419 | 148,535 | ||
| Total current assets | 685,579 | 420,442 | 190,899 | ||
| Total assets | 34,653,888 | 31,459,052 | 39,717,842 | ||
| Shareholders' equity | |||||
| Share capital | 464,750 | 460,875 | 460,875 | ||
| Share premium | 744,750 | 709,875 | 709,875 | ||
| Share based payments reserve | 1,110,359 | 826,520 | 1,101,886 | ||
| Treasury shares | (1,117,914) | - | (756,224) | ||
| Retained earnings | 20,360,285 | 20,738,182 | 26,943,050 | ||
| Capital redemption reserve | 625,000 | 625,000 | 625,000 | ||
| Total shareholders' equity | 22,187,230 | 23,360,452 | 29,084,462 | ||
| Non-Current Liabilities | |||||
| Deferred tax liabilities | 1,950,591 | - | 1,950,591 | ||
| Total non-current liabilities | 1,950,591 | - | 1,950,591 | ||
| Current Liabilities | |||||
| Interest-bearing loans and borrowings | 2,402,912 | - | - | ||
| Trade and other payables | 260,484 | 118,528 | 830,118 | ||
| Income tax payable | 7,852,671 | 7,980,072 | 7,852,671 | ||
| Total current liabilities | 10,516,067 | 8,098,600 | 8,682,789 | ||
| Total liabilities | 12,466,658 | 8,098,600 | 10,633,380 | ||
| Total equity and liabilities | 34,653,888 | 31,459,052 | 39,717,842 | ||
| Consolidated and Company Statement of Changes in Equity As at 30 June 2025 | ||||||||
| Share capital | Share Premium | Share-based payments reserve | Treasury Reserve | Distribut-able reserve | Retained earnings | Capital redemption reserve | Total | |
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Unaudited | ||||||||
| Six months ended 30 June 2025 | ||||||||
| At 1 January 2025 | 460,875 | 709,875 | 1,101,886 | (756,224) | - | 26,943,050 | 625,000 | 29,084,462 |
| Comprehensive loss for the period | ||||||||
| Loss for the period | - | - | - | - | - | (6,596,182) | - | (6,596,182) |
| Total comprehensive loss for the period | - | - | - | - | - | (6,596,182) | - | (6,596,182) |
| Contributions by and distributions to owners | ||||||||
| Shares issued in the period | 3,875 | 34,875 | - | - | - | - | - | 38,750 |
| Share based payments | - | - | 21,890 | - | - | - | 21,890 | |
| Warrants exercised in the period | - | - | (13,417) | - | - | 13,417 | - | - |
| Purchase of treasury shares | - | - | - | (361,960) | - | - | - | (361,960) |
| Total contributions by and distributions to owners | 3,875 | 34,875 | 8,473 | (361,960) | - | 13,417 | - | (301,320) |
| At 30 June 2025 | 464,750 | 744,750 | 1,110,359 | (1,117,914) | - | 20,360,285 | 625,000 | 22,187,230 |
| Unaudited | ||||||||
| Six months ended 30 June 2024 | ||||||||
| At 1 January 2024 | 1,009,000 | 18,000 | 3,049,183 | - | 33,359,133 | 5,381,281 | - | 42,816,597 |
| Comprehensive income for the period | ||||||||
| Profit for the period | - | - | - | - | - | 13,462,605 | - | 13,462,605 |
| Total comprehensive income for the period | - | - | - | - | - | 13,462,605 | - | 13,462,605 |
| Contributions by and distributions to owners | ||||||||
| Shares issued in the period | 76,875 | 691,875 | - | - | - | - | - | 768,750 |
| Warrants exercised in the period | - | - | (1,716,417) | - | - | 1,716,417 | - | - |
| Warrants lapsed in the period | - | - | (506,246) | - | - | 506,246 | - | - |
| Repurchase and cancellation of shares | (625,000) | - | - | - | (33,359,133) | (328,367) | 625,000 | (33,687,500) |
| Total contributions by and distributions to owners | (548,125) | 691,875 | (2,222,663) | - | (33,359,133) | 1,894,296 | 625,000 | (32,918,750) |
| At 30 June 2024 | 460,875 | 709,875 | 826,520 | - | - | 20,738,182 | 625,000 | 23,360,452 |
| Audited | ||||||||
| Year ended 31 December 2024 | ||||||||
| At 1 January 2024 | 1,009,000 | 18,000 | 3,049,183 | - | 33,359,133 | 5,381,281 | - | 42,816,597 |
| Comprehensive income for the year | ||||||||
| Profit for the year | - | - | - | - | - | 19,667,479 | - | 19,667,479 |
| Total comprehensive income for the year | - | - | - | - | - | 19,667,479 | - | 19,667,479 |
| Contributions by and distributions to owners | ||||||||
| Shares issued in the year | 76,875 | 691,875 | - | - | - | - | - | 768,750 |
| Share based payments | - | - | 87,557 | - | - | - | - | 87,557 |
| Deferred tax on share based payments | - | - | 187,803 | - | - | - | - | 187,803 |
| Warrants exercised in the year | - | - | (1,716,417) | - | - | 1,716,417 | - | - |
| Warrants lapsed in the year | - | - | (506,240) | - | - | 506,240 | - | - |
| Repurchase and cancellation of shares | (625,000) | - | - | - | (33,359,133) | (328,367) | 625,000 | (33,687,500) |
| Purchase of treasury shares | - | - | - | (756,224) | - | - | - | (756,224) |
| Total contributions by and distributions to owners | (548,125) | 691,875 | (1,947,297) | (756,224) | (33,359,133) | 1,894,290 | 625,000 | (33,399,614) |
| At 31 December 2024 | 460,875 | 709,875 | 1,101,886 | (756,224) | - | 26,943,050 | 625,000 | 29,084,462 |
| Consolidated Statement of Cash Flows For the six months ended 30 June 2025 | |||||
| Unaudited | Audited | ||||
| Six months ended 30 June | Year ended 31 December | ||||
| 2025 | 2024 | 2024 | |||
| £ | £ | £ | |||
| Operating activities | |||||
| (Loss)/profit for the period | (6,596,182) | 13,462,605 | 19,667,479 | ||
| Adjustments: | |||||
| Loss/(gain) on revaluation of digital assets and tokens | 6,061,909 | (19,759,834) | (29,972,894) | ||
| Fair value movements of investments | - | - | 701,655 | ||
| Share based payments | 21,890 | - | 87,557 | ||
| Foreign exchange | 46,700 | (2,134) | (6,931) | ||
| Finance Income* | (512,490) | (16,599) | (493,012) | ||
| Income tax expense | - | 5,219,718 | 7,447,528 | ||
| Working capital adjustments: | |||||
| Increase in trade and other receivables | (5,639) | (10,197) | (1,537) | ||
| (Decrease)/increase in trade and other payables | (569,634) | (626,991) | 84,599 | ||
| Net cash used in operating activities | (1,553,446) | (1,733,431) | (2,485,556) | ||
| Investing activities | |||||
| Purchase of digital assets and tokens* | (3,155,840) | (26,311,483) | (26,815,385) | ||
| Sale of digital assets and tokens | 3,118,209 | 60,660,268 | 62,451,226 | ||
| Interest received | 146 | 16,599 | 17,008 | ||
| Net cash (used in)/from investing activities | (37,485) | 34,365,384 | 35,652,849 | ||
| Financing activities | |||||
| Share issue | 38,750 | 768,750 | 768,750 | ||
| Purchase of shares for cancellation | - | (33,687,500) | (33,687,500) | ||
| Purchase of treasury shares. | (361,690) | - | (756,224) | ||
| Financial Liabilities raised | 2,402,912 | - | - | ||
| Net cash from/(used in) financing activities | 2,079,972 | (32,918,750) | (33 674 974) | ||
| Net decrease in cash and cash equivalents | (489,041) | (286,797) | (507,681) | ||
| Cash and cash equivalents at start of the period | 188,079 | 695,760 | 695,760 | ||
| Cash and cash equivalents at end of the period | 677,120 | 408,963 | 188,079 | ||
| Company Statement of Cash Flows For the six months ended 30 June 2025 | |||||
| Unaudited | Audited | ||||
| Six months ended 30 June | Year ended 31 December | ||||
| 2025 | 2024 | 2024 | |||
| £ | £ | £ | |||
| Operating activities | |||||
| (Loss)/profit for the period | (6,596,182) | 13,462,605 | 19,667,479 | ||
| Adjustments: | |||||
| Loss/(gain) on revaluation of digital assets and tokens | 6,061,909 | (19,759,834) | (29,972,894) | ||
| Fair value movements of investments | - | 797,649 | 701,655 | ||
| Share based payments | 21,890 | - | 87,557 | ||
| Foreign exchange | 46,700 | (2,134) | (6,931) | ||
| Finance Income* | (512,490) | (16,599) | (493,012) | ||
| Income tax expense | - | 5,219,718 | 7,447,528 | ||
| Working capital adjustments: | |||||
| (Increase)/decrease in trade and other receivables | (2,768) | 337,332 | 345,992 | ||
| (Decrease)/increase in trade and other payables | (569,634) | (626,991) | 84,599 | ||
| Net cash used in operating activities | (1,550,575) | (1,385,902) | (2,138,027) | ||
| Investing activities | |||||
| Purchase of digital assets and tokens* | (3,155,840) | (26,311,483) | (26,815,385) | ||
| Sale of digital assets and tokens | 3,118,209 | 60,660,268 | 62,451,226 | ||
| Interest received | 146 | 16,599 | 17,008 | ||
| Net cash (used in)/from investing activities | (37,485) | 34,365,384 | 35,652,849 | ||
| Financing activities | |||||
| Share issue | 38,750 | 768,750 | 768,750 | ||
| Purchase of shares for cancellation | - | (33,687,500) | (33,687,500) | ||
| Purchase of treasury shares. | (361,690) | - | (756,224) | ||
| Financial Liabilities raised | 2,402,912 | - | - | ||
| Net cash from/(used in) financing activities | 2,079,972 | (32,918,750) | (33 674 974) | ||
| Net decrease in cash and cash equivalents | 491,912 | 60,732 | (160,152) | ||
| Cash and cash equivalents at start of the period | 148,535 | 308,687 | 308,687 | ||
| Cash and cash equivalents at end of the period | 640,447 | 369,419 | 148,535 | ||
| Digital assets and tokens £ | Software development costs £ | Total £ | |||
| Cost | |||||
| Balance at 1 January 2025 | 38,686,725 | - | 38,686,725 | ||
| Additions | 3,668,184 | - | 3,668,184 | ||
| Disposals | (3,118,209) | - | (3,118,209) | ||
| Net fair value loss for the period | (6,061,909) | - | (6,061,909) | ||
| As at 30 June 2025 | 33,174,791 | - | 33,174,791 | ||
| Net book value as at 30 June 2025 | 33,174,791 | - | 33,174,791 |
| Digital assets and tokens £ | External software development costs £ | Total £ | |||
| Cost | |||||
| Balance at 1 January 2024 | 43,873,668 | - | 43,873,668 | ||
| Additions | 26,311,483 | - | 26,311,483 | ||
| Disposals | (60,660,268) | - | (60,660,268) | ||
| Net fair value gain for the period | 19,759,834 | - | 19,759,834 | ||
| As at 30 June 2024 | 29,284,717 | - | 29,284,717 | ||
| Net book value as at 30 June 2024 | 29,284,717 | - | 29,284,717 | ||
| Cost | |||||
| Balance at 1 January 2024 | 43,873,668 | - | 43,873,668 | ||
| Additions | 27,291,389 | - | 27,291,389 | ||
| Disposals | (62,451,226) | - | (62,451,226) | ||
| Net fair value gain for the year | 29,972,894 | - | 29,972,894 | ||
| As at 31 December 2024 | 38,686,725 | - | 38,686,725 | ||
| Net book value as at 31 December 2024 | 38,686,725 | - | 38,686,725 |
| Token name | Number of tokens | £ | |||
| Bitcoin BTC | 99 | 19,219,317 | |||
| DigitalBits XDB | 751,600 | - | |||
| TAO | 9,374 | 2,288,019 | |||
| Solana SOL | 103,341 | 11,667,455 | |||
| IRON | 60,938 | - | |||
| 33,174,791 |
| Six months ended 30 June | Year ended 31 December | |||
| 2025 £ | 2024 £ | 2024 £ | ||
| At start of the period | 840,217 | 1,534,940 | 1,534,940 | |
| Additions | - | - | - | |
| Net fair value loss | - | - | (701,655) | |
| Exchange difference | (46,700) | 2,134 | 6,932 | |
| At end of the period | 793,517 | 1,537,074 | 840,217 | |
| Six months ended 30 June | Year ended 31 December | |||
| 2025 £ | 2024 £ | 2024 £ | ||
| At start of the period | 840,218 | 1,534,941 | 1,534,941 | |
| Additions | - | - | - | |
| Net fair value loss | - | - | (701,655) | |
| Exchange difference | (46,700) | 2,134 | 6,932 | |
| At end of the period | 793,518 | 1,537,075 | 840,218 | |
| £ | Country of Incorporation | Investment class | |
| Pioneer Media Holdings Inc | 33,414 | Canada | Listed |
| Ordre Group International Limited (formerly Aeon International Limited) (formerly Aeon International Limited) | 235,380 | Hong Kong | Unlisted |
| IO+ Pte Ltd | 225,000 | Singapore | Unlisted |
| Afterparty Inc | 24,793 | USA | Safe note |
| Big Whale Labs Inc | 92,524 | Canada | Safe note |
| Oliver Labs Inc | 182,406 | USA | Safe note |
| 793,517 |
| Name and registered address of company | Share- holding | Value of share-holding £ | Country of incorporation | Nature of business |
| 1319644 B.C. Ltd 700-401 West Georgia Street, Vancouver BC V6B 5A1 Canada | 100% | 1 | Canada | Company has not traded during the period |
| Number of options granted | ||
| Toro Conuslting Ltd(a company controlled by Jonathan Bixby) | 15,000,000 | |
| Marallo Holdings Inc(a company controlled by Mike Edwards) | 7,500,000 | |
| Nicholas Lyth | 7,500,000 | |
| Timothy Le Druillenec | 2,500,000 | |
| Jonathan Hives | 2,500,000 |