PMN — Phoenix Mecano AG Cashflow Statement
0.000.00%
- CH₣426.76m
- CH₣447.30m
- €770.77m
- 76
- 66
- 63
- 82
Annual cashflow statement for Phoenix Mecano AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8.88 | 30.1 | 39 | 45.5 | 36.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 23.2 | 12.1 | 18 | 10.4 | 21.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -26.8 | -9.66 | -25 | 11 | -25.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27.8 | 54.8 | 55.9 | 90 | 56 |
Capital Expenditures | -27.8 | -29.6 | -47.2 | -40.4 | -38.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -11.3 | 1.35 | 4.21 | 57.1 | 4.07 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -39.1 | -28.2 | -43 | 16.7 | -34.1 |
Financing Cash Flow Items | -0.082 | 11.4 | -0.08 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 29.7 | -9.63 | -28.9 | -54.2 | -48.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 17.1 | 22.4 | -17.2 | 48.3 | -23.4 |