PMN — Phoenix Mecano AG Cashflow Statement
0.000.00%
- CH₣409.72m
- CH₣459.29m
- €775.49m
- 71
- 76
- 67
- 87
Annual cashflow statement for Phoenix Mecano AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13.9 | 8.88 | 30.1 | 39 | 45.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 13.5 | 23.2 | 12.1 | 18 | 10.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.73 | -26.8 | -9.66 | -25 | 11 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 43.6 | 27.8 | 54.8 | 55.9 | 90 |
Capital Expenditures | -26.1 | -27.8 | -29.6 | -47.2 | -40.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -18.4 | -11.3 | 1.35 | 4.21 | 57.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -44.5 | -39.1 | -28.2 | -43 | 16.7 |
Financing Cash Flow Items | -0.162 | -0.082 | 11.4 | -0.08 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7.63 | 29.7 | -9.63 | -28.9 | -54.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.81 | 17.1 | 22.4 | -17.2 | 48.3 |