FENG — Phoenix New Media Cashflow Statement
0.000.00%
- $25.63m
- -$118.94m
- CNY703.70m
- 81
- 78
- 43
- 76
Annual cashflow statement for Phoenix New Media, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 428 | -273 | -126 | -109 | -52.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -361 | 187 | 32.5 | 30.3 | 15.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -236 | -117 | -35.4 | -43.4 | -48.3 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -103 | -143 | -312 | -60.8 | -44.3 |
Capital Expenditures | -12.1 | -16.8 | -34 | -9.72 | -5.22 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 758 | -25.8 | 263 | 498 | 133 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 746 | -42.7 | 229 | 488 | 128 |
Financing Cash Flow Items | 13.2 | 0 | 0 | — | -1.08 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -640 | -3.54 | 0 | -0.655 | -1.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -35.1 | -184 | -99.6 | 429 | 82.9 |