8028 — Phoenix Silicon International Cashflow Statement
0.000.00%
- TWD20.97bn
- TWD24.22bn
- TWD3.55bn
- 54
- 12
- 86
- 51
Annual cashflow statement for Phoenix Silicon International, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 94.2 | 262 | 373 | 350 | 559 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -4.98 | -79 | -12.6 | -96.6 | 20.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -28 | -72.1 | -188 | -380 | 54 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 556 | 678 | 775 | 687 | 1,491 |
Capital Expenditures | -928 | -1,651 | -2,613 | -900 | -1,347 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.72 | -174 | 113 | 232 | 48.9 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -924 | -1,825 | -2,500 | -669 | -1,298 |
Financing Cash Flow Items | 0.144 | 200 | 0.058 | 900 | -0.017 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -303 | 1,088 | 1,714 | 463 | -457 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -671 | -58.7 | -11.7 | 481 | -264 |