PHOR — PhosAgro PAO Cashflow Statement
0.000.00%
Basic MaterialsMicro Cap
Annual cashflow statement for PhosAgro PAO, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 57,654 | 164,134 | 228,340 | 150,756 | 140,459 |
Depreciation | |||||
Non-Cash Items | 209 | 198 | 429 | 365 | -70 |
Unusual Items | |||||
Changes in Working Capital | -751 | -65,783 | -55,027 | -49,117 | -84,218 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 83,738 | 126,225 | 203,281 | 134,286 | 92,717 |
Capital Expenditures | -40,878 | -47,951 | -63,871 | -64,326 | -75,288 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -341 | -417 | -35,115 | 248 | 11,557 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41,219 | -48,368 | -98,986 | -64,078 | -63,731 |
Financing Cash Flow Items | -571 | — | — | 17,125 | 2,545 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -44,036 | -62,669 | -110,295 | -61,200 | -50,697 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 224 | 13,250 | -8,354 | 15,807 | -18,765 |