PEN — Photon Energy NV Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN473.19m
- PLN1.22bn
- €74.37m
R2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.988 | -6.53 | -5.93 | 8.72 | -15 |
Depreciation | |||||
Non-Cash Items | -0.103 | 6.4 | 8.96 | 2.83 | 11.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.52 | -2.63 | -7.48 | -17.7 | -2.09 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6.16 | 5.56 | 6.22 | 2.85 | 5.14 |
Capital Expenditures | -17.5 | -18.3 | -8.62 | -27.6 | -22.9 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 3.13 | -1.86 | -5.61 | -5.85 | -2.42 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -14.4 | -20.2 | -14.2 | -33.4 | -25.3 |
Financing Cash Flow Items | -3.65 | -6.7 | -6.88 | -11.2 | -8.23 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11.7 | 12.1 | 30.6 | 9.35 | 14.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.47 | -2.51 | 22.6 | -21.2 | -5.43 |