PEN — Photon Energy NV Cashflow Statement
0.000.00%
- PLN206.17m
- PLN902.92m
- €89.23m
- 14
- 78
- 34
- 33
Annual cashflow statement for Photon Energy NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.53 | -5.93 | 8.72 | -16.3 | -14.4 |
Depreciation | |||||
Non-Cash Items | 6.4 | 8.96 | 2.83 | 15 | 11.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.63 | -7.48 | -17.7 | -2.57 | 12 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5.56 | 6.22 | 2.85 | 7.21 | 19.9 |
Capital Expenditures | -18.3 | -8.62 | -27.6 | -23.3 | -7.92 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1.86 | -5.61 | -5.85 | -3.42 | 5.58 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -20.2 | -14.2 | -33.4 | -26.7 | -2.34 |
Financing Cash Flow Items | -6.7 | -6.88 | -11.2 | -12.3 | -12.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12.1 | 30.6 | 9.35 | 14.1 | -15 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.51 | 22.6 | -21.2 | -5.43 | 2.6 |