Final Results
27/06/2012 07:04
27 June 2012
PHSC PLC
(the "Company" or the "Group")
Preliminary Announcement of Results for the year ended 31 March 2012
Highlights:
* EBITDA of 0.445m, up from 0.378m
* Group revenues at 4.434m compared with 4.874m last year
* Cash reserves rise to 0.902m
* Group net assets rise to 5.37m from 5.27
* Basic earnings per share rise to 2.91p from 2.33p
* Proposed final dividend of 2.00p comprising of ordinary dividend of 1.00p
and a special dividend of 1.00p per share, as last year
GROUP CHIEF EXECUTIVE'S REVIEW
I am pleased to present my review of the Group's performance over the year, and
to give a general update to shareholders about what is happening at PHSC plc.
After discussion about the Company's trading outcome, there is commentary about
our prospects for the future, which will depend in part upon our success in
developing new products and services organically and through acquisition. We
must also look to extend our portfolio beyond the range of health, safety and
environmental consultancy services upon which we are currently heavily reliant.
Revenue and profit
Consolidated Group sales for the period were 4,434,300, which represents a
decline of around 8 per cent. from the previous year's 4,813,800. Despite
these lower revenues we delivered, through cost reductions and improved
controls, an 18 per cent. increase in Earnings Before Interest, Taxation,
Depreciation and Amortisation (EBITDA). The final figure of 445,500 EBITDA
considerably improves on the 378,400 generated in the previous year.
As has always been the case, most of the Group's profit crystalises in the
second half of the year. This is caused by higher customer demand in the last
part of the fiscal year.
Costs
With a reduction in sales of 379,500 it was to be expected that we would face
lower costs associated with delivering the services provided. However, we
managed to reduce the combined cost of sales and overheads by around 511,100
and it was this effort rather than any improvement in margins that led to the
higher profitability. Management at corporate level and across all subsidiaries
is to be commended on the way in which they have addressed the difficulties
caused by the general economic situation.
During the year, Envex Company Limited (Envex) vacated its rented offices and
moved into the Essex premises of Adamson's Laboratory Services Limited (ALS).
On 31 March 2012 the business and assets of Envex were transferred to ALS to
allow Envex to become a trading division of ALS which will lead to some
additional savings.
No across-the-board pay increases were awarded in the year. The last general
increase was in July 2010 when all staff below director level were awarded a 2
per cent. uplift. To help the Group with staff retention and in recognition of
inflationary pressures affecting all employees, the Remuneration Committee has
been asked to approve a 2 per cent. award to take effect from July 2012. This
award will extend to operational directors at subsidiary level but not to those
on the main board.
Recent and Proposed Acquisitions
Quality Leisure Management Limited (QLM)
The final payment due under the share purchase agreement for QLM was made in
the last quarter. The agreement provided for a sum of 100,000, adjusted
according to a performance formula. For some time we expected that the payment
would be lower than that provided for, but a strong end to 2011 by QLM meant
that the total due was 107,000. Although higher than expected, this payment
represents good value to shareholders as it was triggered by profits exceeding
the baseline figure. The payment was made in cash, funded from existing
resources.
Acquisition Opportunity
The Group hopes to complete an acquisition in the quality, environmental, and
health and safety management systems arena which is expected to enable the
Group to offer a number of new services and will also help to open up new
marketplaces for the Group. The terms of the acquisition are in the process of
being finalised and the Company expects to announce completion within the next
month.
Other Opportunities
The Group is currently evaluating a small number of other companies that might
prove useful additions to the Group. We will make any announcement if and when
appropriate. Like QCS above, those targets being evaluated are one step removed
from traditional health and safety consultancy services but would prove a
logical addition to the Group.
We envisage that any acquisition would be funded from existing resources and
would primarily be a cash-based transaction spread over two years.
We have secured trademark rights to the SafetyMARK name and logo, used in
connection with a new auditing service offered via the In House division of our
RSA Environmental Health Limited subsidiary. In House has developed a national
safety certification and support scheme, leading to the SafetyMARK award. Once
certain criteria are met, after a rigorous and detailed audit process, the
recipient is awarded a SafetyMARK Certificate and can publicise this
achievement. SafetyMARK has initially been launched in the education sector.
Expressions of interest have already been received from around 200 schools,
with several orders now in progress.
Corporate Structure
The board consists of myself, Nicola Coote (executive director), and two
non-executive directors (Mike Miller, who chairs the audit committee, and
Graham Webb MBE who chairs the remuneration committee). The contracts of both
non-executives were recently extended until 31 March 2013. Our chartered
secretary, Lorraine Young, supports the board and its committees. All corporate
matters relating to accounting are ably dealt with by our Group Accountant,
Candy Wilton.
In last year's Statement, I commented that the board was comfortable with the
existing trading platform (AIM). I must again observe that our shares continue
to trade well below asset value. Nevertheless, we presently remain committed to
our AIM listing despite recognising that there are associated costs to do with
maintaining this. I note that the PLUS Markets platform is scheduled to end,
and therefore the prospect of a move to that marketplace is no longer a
consideration. However, we will continue to review each area of corporate
expenditure to ensure we feel that maintaining an AIM listing can be justified.
A positive consequence of the low share price is that we have been able to
offer a yield of around 10 per cent., so would appeal to investors seeking
income.
Employees
I wish to thank all of the Group's employees for their support and contribution
over the past year. Without their commitment and dedication we could not have
been able to deliver improvements to our performance. As a board, we are
grateful for the fact that we have teams of workers upon whom we can rely, and
we in turn will take whatever reasonable measures we can to ensure that staff
feel valued and appreciated.
Performance by Trading Subsidiaries
Profit figures below are stated before tax and Group management charges. Note
that revenues for services are credited to the company generating the sale even
if the work is delivered by a sister company. For that reason, reference should
be made to the Group's overall performance instead of looking at how individual
subsidiaries have fared.
Personnel Health and Safety Consultants Limited
Sales of 770,600, yielding a profit of 313,000.
In the previous year there were sales of 927,700 and a profit of 378,900.
RSA Environmental Health Limited
Sales of 474,300, yielding a loss of 3,300.
In the previous year there were sales of 661,600 and a profit of 16,700.
Adamson's Laboratory Services Limited
Sales of 2,121,200 yielding a profit of 302,700.
In the previous year there were sales of 2,094,600, yielding a profit of
159,800.
Envex Company Limited
Sales of 102,600, resulting in a loss of 2,100.
In the previous year there were sales of 176,900 and a profit of 53,500.
Inspection Services (UK) Limited
Sales of 242,100, yielding a profit of 13,000.
In the previous year there were sales of 246,800, yielding a profit of
18,500.
Quality Leisure Management Limited
Sales of 723,500, yielding a profit of 160,800.
In the previous year there were sales of 706,100, yielding a profit of
108,900.
Net Asset Value
As at 31 March 2012, the Company had net assets of 5.365 million. There were
10,381,973 Ordinary Shares in issue at that date which equates to a net asset
value (NAV) per share of 51.68p. At 21.5p per share, the Ordinary Shares of the
Company are currently trading at a discount of almost 60 per cent. to the net
asset value.
Dividend
The Group ended the year with a strong cash balance in excess of 900,000, a 20
per cent. increase on the previous year. This was after the payment of an
acquisition instalment and dividends, together resulting in an outflow of
around 314,700. I indicated earlier in my report that we have one new
acquisition in progress and the possibility of more to come. We must therefore
be prudent when considering how much cash it is appropriate to return to
shareholders by way of a dividend.
The board is proposing a final dividend of 1.0p per ordinary share and, as last
year, a special additional dividend of 1.0p per ordinary share. Therefore,
subject to approval at the annual general meeting, a total dividend of 2.0p per
ordinary share will be paid on 21 September 2012 to shareholders on the
register as at 24 August 2012.
Prospects
Changing perceptions of health and safety
Following on from Lord Young's report in October 2010, Professor Lofsted was
commissioned by the Government to carry out an independent review of health and
safety legislation. His report entitled "Reclaiming health and safety for all"
was published in November 2011. Lofsted found that whilst there is no case for
radically altering current health and safety legislation, it was necessary to
address factors that drive businesses to go beyond what the regulations
require.
We believe that our subsidiaries have always adopted a proportionate response,
but there is now a perception that a lighter touch may be adopted by enforcing
authorities. This could lead to a reduction in demand for advisory services,
although that may prove shortsighted given the proposed "fee for intervention"
scheme. That involves the Health and Safety Executive levying charges of 124
per hour for the time they spend attending to employers who fail to adequately
address their safety duties. Aside from the legislation, civil claims for
damages show no signs of abating and employers must continue to ensure that
they adhere to their duty of care.
Our marketplace
The delivery of a good quality service at a reasonable cost is the philosophy
that has enabled us to remain competitive in our marketplace. The loyalty of
most existing clients tends to support this view but there is a tendency for
some customers, particularly in the public sector, to place business based on
the lowest price and without proper regard for service delivery.
Each of our subsidiaries is focusing on client retention through offering added
value and improving responsiveness. We continue to look at the development of
new services such as the SafetyMARK certification previously mentioned.
Expectations
It continues to be very difficult to predict the future demand for our
services. Should the Government embark upon a radical programme of deregulation
or a significant relaxation of current regulatory requirements, this would
inevitably impact the health and safety consultancy sector, and therefore our
income, in a negative way.
Where we are assisting clients to meet their regulatory obligations, this
income stream is likely to be more stable than the revenues from discretionary
spend on services such as general consultancy and training courses. The
management of asbestos will continue to be the source of the majority of Group
income, as this topic tends to be enforced with a degree of rigor.
We believe that the SafetyMARK audit and certification service will prove to be
a lucrative income stream, but do not expect this to have a material impact in
2012/13.
There is considerable uncertainty about our marketplace, coupled with general
economic stagnation that appears to be affecting most sectors of the economy.
Last year, Group revenues fell by around 9 per cent. but with the benefit of a
contribution from the new QCS subsidiary from August 2012, the board sees
revenues for 2012/13 as being marginally ahead of those in the previous year.
If each subsidiary, including QCS, achieves its forecast then profits would
also be slightly ahead of last year. This expectation is based on eight months
of trading through the new subsidiary.
We will continue to make efforts to cut costs, but there is a limit to how far
that process can be taken before it begins to affect the services we offer.
We have a capable and committed group of operational managers, supported by
experienced and competent staff. With at least one new subsidiary joining the
Group, and new services being developed, I remain optimistic about the
long-term prospects of the business. We continue to have the cushion of a
strong cash balance and expect to remain cash generative. Taken together, I am
confident that this will enable us to meet the challenges that lie ahead.
Stephen King
Group Chief Executive
GROUP STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 March 2012
31.3.12 31.3.11
Continuing operations:
Revenue 4,434,307 4,813,773
Cost of sales (2,256,418) (2,636,062)
Gross profit 2,177,889 2,177,711
Administrative expenses (1,786,139) (1,917,632)
Other income 6,737 66,593
Profit from operations 398,487 326,672
Finance income 8,906 1,364
Finance costs (242) -
Profit before taxation 407,151 328,036
Corporation tax expense (108,072) (89,035)
Profit for the year after tax attributable to 299,079 239,001
owners of the parent
Other comprehensive income - -
Total comprehensive income attributable to 299,079 239,001
owners of the parent
Attributable to:
Equity holders of the Group 299,079 239,001
Basic Earnings per Share for profit after tax 2.91p 2.33p
and total comprehensive income from continuing
operations attributable to the equity holders
of the Group during the year
The company has elected to take the exemption under section 408 of the
Companies Act 2006 to not present the parent company profit and loss
account. The loss for the year before dividends received from subsidiaries
(2012- 586,555, 2011 - nil)) was 42,093 (2011 - profit 6,491). There were
no recognised gains and losses for 2012 or 2011 other than those included in
the company profit and loss account.
GROUP STATEMENT OF CHANGES IN EQUITY
for the year ended 31 March 2012
Share Share Capital Retained Total
Capital Premium Redemption Earnings
Reserve
Balance at 1 April 2010 1,038,196 1,497,409 143,628 2,448,553 5,127,786
Profit for year - - - 239,001 239,001
attributable to equity
holders
Dividends - - - (93,434) (93,434)
Balance at 31 March 2011 1,038,196 1,497,409 143,628 2,594,120 5,273,353
Balance at 1 April 2011 1,038,196 1,497,409 143,628 2,594,120 5,273,353
Profit for year - - - 299,079 299,079
attributable to equity
holders
Deferred tax adjustment to - - - 5,588 5,588
property valuation
Dividends - - - (207,639) (207,639)
Balance at 31 March 2012 1,038,196 1,497,409 143,628 2,691,148 5,370,381
GROUP STATEMENT OF CASH FLOWS
for the year ended 31 March 2012
31.3.12 31.3.11
Cash flows from operating activities:
Cash generated from operations 514,030 616,068
Interest paid (242) -
Tax paid (55,840) (202,604)
Net cash generated from operating activities 457,948 413,464
Cash flows from investing activities
Purchase of property, plant and equipment (6,009) (33,463)
Purchase of subsidiary companies (net of cash (107,097) (250,000)
acquired)
Disposal of fixed assets 7,414 800
Interest received 8,906 1,364
Net cash used in investing activities (96,786) (281,299)
Cash flows from financing activities
Dividends paid to Group shareholders (207,639) (93,434)
Net cash used by financing activities (207,639) (93,434)
Net increase in cash and cash equivalents 153,523 38,731
Cash and cash equivalents at beginning of year 749,059 710,328
Cash and cash equivalents at end of year 902,582 749,059
NOTES TO THE GROUP STATEMENT OF CASH FLOW
for the year ended 31 March 2012
31.3.12 31.3.11
CASH GENERATED FROM OPERATIONS
Operating profit - continuing operations 398,487 326,672
Depreciation charge 46,962 51,730
Acquisition cost 7,097 -
(Profit)/loss on sale of fixed assets (1,328) 10,263
Increase in stock (3,775) -
Decrease in debtors 155,573 334,799
Decrease in creditors (88,986) (107,396)
Cash generated from operations 514,030 616,068
NOTE TO THE PRELIMINARY RESULTS ANNOUNCEMENT OF PHSC PLC
FOR THE YEAR ENDED 31 MARCH 2012
The financial information set out above does not constitute the Group's
financial statements for the years ended 31 March 2012 or 2011, but is derived
from those financial statements. Statutory financial statements for 2011 have
been delivered to the Registrar of Companies and those for 2012 will be
delivered following their approval by the board and dispatch to shareholders.
The auditors have not yet reported on the 2012 financial statements.
Whilst the financial information included in this preliminary announcement has
been computed in accordance with International Financial Reporting Standards
(IFRS), this announcement does not in itself contain sufficient information to
comply with IFRS. The accounting policies used in preparation of this
preliminary announcement are consistent with those in the full financial
statements that have yet to be published.
For further information please contact:
PHSC plc
Stephen King 01622 717700
www.phsc.plc.co.uk
Northland Capital Partners Limited
Gavin Burnell / Rod Venables 020 7796 8800
Katie Shelton (Broking)
END