PHUN — Phunware Cashflow Statement
0.000.00%
- $60.31m
- -$52.66m
- $3.19m
- 41
- 28
- 52
- 35
Annual cashflow statement for Phunware, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -22.2 | -53.5 | -45.4 | -41.9 | -10.3 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 8.22 | 40 | 19.9 | 25.5 | 0.76 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.85 | -9.02 | -1.34 | -2.02 | -3.75 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -11 | -22.5 | -26.9 | -18.4 | -13.3 |
Capital Expenditures | 0 | — | -0.242 | 0 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -46.4 | -2.02 | 15.4 | — |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0 | -46.4 | -2.26 | 15.4 | — |
Financing Cash Flow Items | -1.08 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14.6 | 88 | 8.05 | 4.97 | 122 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.67 | 19.1 | -21.2 | 1.98 | 109 |