PCLA — PicoCELA Cashflow Statement
0.000.00%
- $14.47m
- $15.09m
- ¥784m
Annual cashflow statement for PicoCELA, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F |
Standards: | USG | USG | USG |
Status: | Final | Final | Final |
Net Income/Starting Line | -5.18 | -634 | -480 |
Depreciation | |||
Non-Cash Items | 8.9 | 9.88 | 10.7 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | -127 | -128 | 206 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Prepaid Expenses | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Accrued Expenses | |||
Change in Other Liabilities | |||
Cash from Operating Activities | -115 | -740 | -243 |
Capital Expenditures | -15.4 | -20.5 | -44 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Cash from Investing Activities | -15.4 | -20.5 | -44 |
Financing Cash Flow Items | 0 | -77.7 | -128 |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -6.59 | 925 | 316 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | -137 | 165 | 28.8 |