291810 — Pintel Co Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapSucker Stock

Annual cashflow statement for Pintel Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-2,416	-3,764	-1,253	66.7	-3,763
Depreciation
Amortisation
Non-Cash Items	1,949	944	-844	-1,151	1,805
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-79.5	415	86.3	8.74	-457
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-230	-2,112	-1,480	-490	-2,010
Capital Expenditures	-920	-819	-856	-61.4	-85.7
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-6,289	-6,881	-3,823	1,873	7,648
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-7,209	-7,700	-4,679	1,812	7,563
Financing Cash Flow Items	—	-927	-0.481	-0.491	-0.491
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	8,427	16,157	-336	-391	-231
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	988	6,345	-6,495	932	5,322