- CA$29.06m
- CA$25.63m
- CA$78.24m
- 48
- 77
- 37
- 54
Annual cashflow statement for Pivotree, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.76 | -11.6 | -9.09 | -7.23 | -11.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.71 | 1.12 | 0.463 | 1.22 | 0.225 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.99 | -2.24 | 0.051 | -3.07 | 0.638 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 3.46 | -8.16 | -1.69 | -2.62 | -3.82 |
Capital Expenditures | -0.91 | -0.626 | -0.842 | -1.52 | -1.51 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.69 | -19.7 | -4.01 | -2.11 | 1.35 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.6 | -20.3 | -4.85 | -3.63 | -0.16 |
Financing Cash Flow Items | -2.87 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 53.1 | -0.879 | -0.682 | -2.52 | -0.844 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 51 | -29.4 | -7.22 | -8.73 | -4.74 |