PXDT — Pixie Dust Technologies Cashflow Statement
0.000.00%
- $8.62m
- $4.99m
- ¥993m
Annual cashflow statement for Pixie Dust Technologies, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -759 | -1,109 | -1,965 | -1,975 |
Depreciation | ||||
Non-Cash Items | 0.491 | 0.91 | 66.3 | -50.8 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 118 | -42 | -24.8 | -255 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Cash from Operating Activities | -589 | -1,075 | -1,813 | -2,090 |
Capital Expenditures | -20.6 | -74.7 | -89.3 | -184 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 800 | — | 0 | 0.069 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Cash from Investing Activities | 779 | -74.7 | -89.3 | -184 |
Financing Cash Flow Items | — | -65.3 | -159 | -241 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 289 | -120 | 2,242 | 1,712 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 480 | -1,270 | 340 | -528 |