P4O — Plan Optik AG Cashflow Statement
0.000.00%
- €14.00m
- €10.65m
- €11.86m
- 74
- 59
- 30
- 55
Annual cashflow statement for Plan Optik AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | GAS | GAS | GAS | GAS | GAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.218 | 0.689 | 1.37 | 1.67 | 0.7 |
Depreciation | |||||
Non-Cash Items | -0.207 | 0.931 | 0.849 | 0.81 | 0.443 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.678 | -0.979 | -2.42 | -0.553 | -0.226 |
Change in Other Assets | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.916 | 1.29 | 0.507 | 2.68 | 1.65 |
Capital Expenditures | -0.818 | -1.29 | -1.07 | -0.805 | -0.555 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.026 | 0 | — | 0.017 | 0.119 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.792 | -1.29 | -1.07 | -0.788 | -0.436 |
Financing Cash Flow Items | 0.065 | 0.04 | 0.002 | 0.898 | -0.034 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.292 | 1.96 | -0.58 | -0.056 | -0.725 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.168 | 1.96 | -1.15 | 1.84 | 0.493 |