PLNH — Planet 13 Holdings Cashflow Statement
0.000.00%
- $93.94m
- $79.24m
- $116.41m
Annual cashflow statement for Planet 13 Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS/A | ARS/A | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -25 | -22.5 | -59.5 | -73.6 | -47.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 20 | 16.9 | 34.6 | 51 | 43.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.78 | -4.59 | 8.27 | -3.59 | -1.85 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -3.69 | -3.38 | -6.76 | -12 | 5.21 |
Capital Expenditures | -8.03 | -81.8 | -16.7 | -9.26 | -12 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0 | 2.53 | 0.065 | 8.26 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Cash from Investing Activities | -8.03 | -81.8 | -14.2 | -9.19 | -3.79 |
Financing Cash Flow Items | -3.66 | -3.49 | 0 | -0.268 | -3.13 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 77.3 | 64.5 | 1.14 | -0.268 | 6.73 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 66.2 | -20.4 | -19.8 | -21.5 | 8.15 |