- €1.16bn
- €1.96bn
- €210.40m
Annual cashflow statement for PNE AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.903 | 24.7 | 14.1 | -8.18 | -12.7 |
Depreciation | |||||
Non-Cash Items | 5.43 | -15.6 | -4.68 | 12.4 | -29.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -93.3 | -24.5 | -47.9 | -205 | -179 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -68.7 | 8.02 | -9.16 | -166 | -190 |
Capital Expenditures | -14.5 | -113 | -95.6 | -25.5 | -34.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.104 | 30.8 | -2.44 | 5.35 | 5.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14.4 | -82 | -98.1 | -20.1 | -29.6 |
Financing Cash Flow Items | -0.573 | 0 | 0 | — | -4.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 82.9 | 112 | 79.2 | 155 | 221 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.316 | 38 | -28 | -31.2 | 1.1 |