POL — Polaris Media ASA Cashflow Statement
0.000.00%
- NOK4.11bn
- NOK3.64bn
- NOK3.60bn
- 96
- 69
- 67
- 94
Annual cashflow statement for Polaris Media ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 428 | 476 | 77.2 | -81.9 | 698 |
Depreciation | |||||
Non-Cash Items | -57.9 | -55.8 | 9.24 | -57.6 | -683 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 158 | -12.8 | -70.5 | 31.7 | -18.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 527 | 407 | 237 | 198 | 242 |
Capital Expenditures | -86.5 | -77.2 | -88.4 | -75.3 | -71.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -287 | -342 | -21.7 | 55.3 | 1,667 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -374 | -419 | -110 | -20 | 1,596 |
Financing Cash Flow Items | 28.6 | 135 | -133 | -203 | -46.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 224 | -5.93 | -453 | -257 | -831 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 387 | -29.8 | -333 | -71.5 | 1,007 |