- PLN78.36m
- PLN51.81m
- PLN190.22m
- 51
- 36
- 19
- 24
Annual cashflow statement for Polwax SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | PAS | PAS | PAS | PAS | PAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.03 | 4.79 | 8.33 | -39 | -22.8 |
Depreciation | |||||
Non-Cash Items | 4.21 | 0.876 | 1.31 | -0.955 | 0.214 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.12 | -1.14 | -7.92 | 56.1 | 23.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12 | 7.98 | 4.97 | 19.3 | 4.07 |
Capital Expenditures | -3.19 | -2.22 | -2.04 | -2.11 | -1.18 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.034 | 0.581 | 0.091 | 0.435 | -0.774 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.15 | -1.64 | -1.95 | -1.68 | -1.95 |
Financing Cash Flow Items | -1.54 | -1.73 | -6.68 | -6.78 | -2.09 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.594 | -6.99 | -13.7 | -17 | 23.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.3 | -0.652 | -10.7 | 0.627 | 25.9 |