PLZB — Polyus PAO Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
Annual cashflow statement for Polyus PAO, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 34,194 | 152,941 | 153,672 | 202,788 | 136,625 |
Depreciation | |||||
Non-Cash Items | 49,840 | 3,452 | 40,856 | 21,992 | 25,372 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,740 | -40,171 | 1,064 | -35,422 | -61,586 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 93,360 | 139,896 | 220,766 | 215,656 | 130,225 |
Capital Expenditures | -51,086 | -49,653 | -56,012 | -83,103 | -90,744 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1,392 | 1,303 | -10,600 | -493 | -35,602 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -49,694 | -48,350 | -66,612 | -83,596 | -126,346 |
Financing Cash Flow Items | -14,696 | -50,343 | -19,885 | -22,048 | -9,025 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -60,433 | -33,064 | -182,590 | -136,558 | -22,395 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7,069 | 49,220 | -4,706 | -7,003 | -7,160 |