CPOP — Pop Culture Co Cashflow Statement
0.000.00%
- $8.74m
- $14.71m
- $47.38m
Annual cashflow statement for Pop Culture Co, fiscal year end - June 30th, USD millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | C2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.63 | 4.27 | 0.688 | -25.3 | -12.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.434 | 0.302 | 1.39 | 4.03 | 12.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.81 | -8.8 | -13.4 | 12.7 | -5.29 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -2.6 | -4.04 | -11.4 | -5.96 | -5.16 |
Capital Expenditures | -0.002 | 0 | -8.79 | -0.666 | -0.061 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.005 | 0 | 0 | -5.5 | -0.612 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.003 | 0 | -8.79 | -6.17 | -0.673 |
Financing Cash Flow Items | -0.41 | -0.73 | 1.2 | 0 | -1.99 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.27 | 3.95 | 33.1 | 0.683 | 3.37 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.704 | -0.039 | 13.1 | -11.6 | -2.52 |